Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
4.6000
+0.0600
+(1.32%)
At close: 4:59:47 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
201,950
201,950
160,144
59,101
56,239
Cost of Revenue
136,439
136,439
102,299
29,661
30,440
Gross Profit
65,511
65,511
57,845
29,440
25,799
Operating Expense
58,710
58,710
45,787
28,260
26,291
Operating Income
6,801
6,801
12,058
1,180
-492
Net Non Operating Interest Income Expense
-1,223
-1,223
-739
-160
-238
Pretax Income
5,578
5,578
11,319
1,020
-730
Tax Provision
1,328
1,328
1,975
17
-39
Net Income Common Stockholders
4,250
4,250
9,344
1,003
-691
Diluted NI Available to Com Stockholders
4,250
4,250
9,344
1,003
-691
Basic EPS
0.37
--
0.86
0.11
-0.07
Diluted EPS
0.37
--
0.86
0.11
-0.07
Basic Average Shares
11,350.1540
--
--
--
--
Diluted Average Shares
11,350.1540
--
--
--
--
Total Expenses
195,149
195,149
148,086
57,921
56,731
Net Income from Continuing & Discontinued Operation
4,250
4,250
9,344
1,003
-691
Normalized Income
4,250
4,250
9,344
1,003
-691
Interest Income
269
269
392
192
162
Interest Expense
1,492
1,492
1,131
352
400
Net Interest Income
-1,223
-1,223
-739
-160
-238
EBIT
7,070
7,070
12,450
1,372
-330
EBITDA
8,081
8,081
13,606
1,977
256
Reconciled Cost of Revenue
136,439
136,439
102,299
29,661
30,440
Reconciled Depreciation
1,011
1,011
1,156
605
586
Net Income from Continuing Operation Net Minority Interest
4,250
4,250
9,344
1,003
-691
Normalized EBITDA
8,081
8,081
13,606
1,977
256
Tax Rate for Calcs
0.0002
0.0002
0.0002
0
0.0001
12/31/2020 - 11/8/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade