56.00
+1.35
+(2.47%)
At close: January 10 at 1:02:36 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,188,000.00
3,340,000.00
5,102,000.00
3,710,000.00
2,814,000.00
Cost of Revenue
1,288,000.00
1,341,000.00
1,766,000.00
1,221,000.00
1,117,000.00
Gross Profit
1,900,000.00
1,999,000.00
3,336,000.00
2,489,000.00
1,697,000.00
Operating Expense
1,854,000.00
1,951,000.00
2,065,000.00
1,725,000.00
1,458,000.00
Operating Income
46,000.00
48,000.00
1,271,000.00
764,000.00
239,000.00
Net Non Operating Interest Income Expense
-143,000.00
-120,000.00
-96,000.00
-116,000.00
-129,000.00
Pretax Income
4,000.00
105,000.00
1,194,000.00
888,000.00
-51,000.00
Tax Provision
134,000.00
88,000.00
264,000.00
98,000.00
111,000.00
Net Income Common Stockholders
-30,000.00
109,000.00
740,000.00
298,000.00
-675,000.00
Diluted NI Available to Com Stockholders
-30,000.00
109,000.00
740,000.00
298,000.00
-675,000.00
Basic EPS
-1.08
3.79
25.81
10.42
-25.46
Diluted EPS
-1.09
3.79
25.49
10.37
-25.46
Basic Average Shares
28,583.41
28,759.89
28,674.72
28,571.63
26,506.32
Diluted Average Shares
28,766.23
28,759.89
29,037.02
28,692.07
26,506.32
Total Operating Income as Reported
-194,000.00
-193,000.00
1,025,000.00
879,000.00
24,000.00
Total Expenses
3,142,000.00
3,292,000.00
3,831,000.00
2,946,000.00
2,575,000.00
Net Income from Continuing & Discontinued Operation
-30,000.00
109,000.00
740,000.00
298,000.00
-675,000.00
Normalized Income
281,750.00
406,750.00
1,089,680.00
630,910.00
-4,920.00
Interest Income
--
41,000.00
8,000.00
9,000.00
9,000.00
Interest Expense
167,000.00
159,000.00
116,000.00
114,000.00
131,000.00
Net Interest Income
-143,000.00
-120,000.00
-96,000.00
-116,000.00
-129,000.00
EBIT
171,000.00
264,000.00
1,310,000.00
1,002,000.00
80,000.00
EBITDA
171,000.00
588,000.00
1,799,000.00
1,144,000.00
499,000.00
Reconciled Cost of Revenue
1,288,000.00
1,341,000.00
1,766,000.00
1,221,000.00
1,117,000.00
Reconciled Depreciation
--
324,000.00
489,000.00
142,000.00
419,000.00
Net Income from Continuing Operation Net Minority Interest
-22,000.00
103,000.00
896,000.00
724,000.00
-159,000.00
Total Unusual Items Excluding Goodwill
-405,000.00
-405,000.00
-269,000.00
107,000.00
-214,000.00
Total Unusual Items
-405,000.00
-405,000.00
-269,000.00
107,000.00
-214,000.00
Normalized EBITDA
576,000.00
993,000.00
2,068,000.00
1,037,000.00
713,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-101,250.00
-101,250.00
-75,320.00
13,910.00
-59,920.00
12/31/2020 - 2/8/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade