6.18
-0.45
(-6.71%)
As of 2:18:38 PM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
23,074
23,074
7,644
6,202
--
Cost of Revenue
25,119
25,119
63,061
23,239
1,967
Gross Profit
-2,045
-2,045
-55,417
-17,037
-1,967
Operating Expense
198,817
198,817
167,406
110,021
67,555
Operating Income
-200,862
-200,862
-222,823
-127,058
-69,522
Net Non Operating Interest Income Expense
5,545
5,545
9,614
5,231
-150
Other Income Expense
-28,609
-28,609
-1,556
70,205
-56,202
Pretax Income
-223,926
-223,926
-214,765
-51,622
-125,874
Tax Provision
-1,392
-1,392
-633
--
--
Net Income Common Stockholders
-222,241
-222,241
-214,071
-51,622
-125,874
Average Dilution Earnings
--
--
-6,180
-75,180
--
Diluted NI Available to Com Stockholders
-222,241
-222,241
-220,251
-126,802
-125,874
Basic EPS
-1.27
--
-1.35
-0.34
-1.07
Diluted EPS
-1.27
--
-1.38
-0.82
-1.07
Basic Average Shares
175,038.11
--
159,065.70
152,918.29
117,218.89
Diluted Average Shares
175,038.11
--
159,575.56
154,149.37
117,218.89
Total Operating Income as Reported
-242,669
-242,669
-230,255
-131,979
-69,522
Total Expenses
223,936
223,936
230,467
133,260
69,522
Net Income from Continuing & Discontinued Operation
-222,241
-222,241
-214,071
-51,622
-125,874
Normalized Income
-192,855.38
-192,855.38
-212,822.76
-121,881
-69,733
Interest Income
12,332
12,332
14,070
5,231
37
Interest Expense
6,787
6,787
4,456
--
187
Net Interest Income
5,545
5,545
9,614
5,231
-150
EBIT
-217,139
-217,139
-210,309
-51,622
-125,687
EBITDA
-172,178
-172,178
-176,300
-43,650
-124,172
Reconciled Cost of Revenue
25,119
25,119
63,061
23,239
1,967
Reconciled Depreciation
44,961
44,961
34,009
7,972
1,515
Net Income from Continuing Operation Net Minority Interest
-222,241
-222,241
-214,071
-51,622
-125,874
Total Unusual Items Excluding Goodwill
-29,563
-29,563
-1,252
70,259
-56,141
Total Unusual Items
-29,563
-29,563
-1,252
70,259
-56,141
Normalized EBITDA
-142,615
-142,615
-175,048
-113,909
-68,031
Tax Rate for Calcs
0
0
0
--
--
Tax Effect of Unusual Items
-177.38
-177.38
-3.76
--
--
12/31/2021 - 1/5/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
EOSE Eos Energy Enterprises, Inc.
3.6750
-7.43%
AMPX Amprius Technologies, Inc.
2.3900
-5.91%
BE Bloom Energy Corporation
16.45
-14.94%
PLUG Plug Power Inc.
1.1800
-2.48%
VRT Vertiv Holdings Co
57.47
-14.82%
NVT nVent Electric plc
44.98
-6.91%
GWH ESS Tech, Inc.
2.2850
-6.35%
FCEL FuelCell Energy, Inc.
4.4500
-7.68%
POWL Powell Industries, Inc.
161.04
-5.20%
TE T1 Energy Inc.
1.0100
-8.18%