43.50
0.00
(0.00%)
At close: 4:27:58 PM GMT
Breakdown
TTM
5/31/2024
5/31/2023
5/31/2022
5/31/2021
Total Revenue
25,266.00
25,266.00
20,476.00
15,293.00
8,607.00
Cost of Revenue
16,267.00
16,267.00
12,306.00
10,246.00
6,550.00
Gross Profit
8,999.00
8,999.00
8,170.00
5,047.00
2,057.00
Operating Expense
8,127.00
8,127.00
7,344.00
4,342.00
2,523.00
Operating Income
872.00
872.00
826.00
705.00
-466.00
Net Non Operating Interest Income Expense
-924.00
-924.00
-778.00
-540.00
-545.00
Pretax Income
-52.00
-52.00
47.00
-534.00
-2,733.00
Tax Provision
130.00
130.00
-1,745.00
-683.00
-658.00
Net Income Common Stockholders
-182.00
-182.00
1,792.00
149.00
-2,075.00
Diluted NI Available to Com Stockholders
-182.00
-182.00
1,792.00
149.00
-2,075.00
Basic EPS
0.03
-0.00
0.02
0.00
-0.03
Diluted EPS
0.03
-0.00
0.02
0.00
-0.03
Basic Average Shares
77,274.50
80,747.00
75,833.00
75,232.00
75,231.81
Diluted Average Shares
77,274.50
80,747.00
77,874.00
76,106.00
75,231.81
Total Operating Income as Reported
872.00
872.00
825.00
6.00
-2,188.00
Total Expenses
24,394.00
24,394.00
19,650.00
14,588.00
9,073.00
Net Income from Continuing & Discontinued Operation
-182.00
-182.00
1,792.00
149.00
-2,075.00
Normalized Income
-182.00
-182.00
1,792.00
715.19
-767.59
Interest Income
1.00
1.00
7.00
25.00
7.00
Interest Expense
925.00
925.00
785.00
565.00
552.00
Net Interest Income
-924.00
-924.00
-778.00
-540.00
-545.00
EBIT
873.00
873.00
832.00
31.00
-2,181.00
EBITDA
1,690.00
1,690.00
1,562.00
362.00
-1,953.00
Reconciled Cost of Revenue
16,267.00
16,267.00
12,306.00
10,246.00
6,550.00
Reconciled Depreciation
817.00
817.00
730.00
331.00
228.00
Net Income from Continuing Operation Net Minority Interest
-182.00
-182.00
1,792.00
149.00
-2,075.00
Total Unusual Items Excluding Goodwill
--
--
--
-699.00
-1,722.00
Total Unusual Items
--
--
--
-699.00
-1,722.00
Normalized EBITDA
1,690.00
1,690.00
1,562.00
1,061.00
-231.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
--
--
-132.81
-414.59
5/31/2021 - 5/24/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
RMB.HM Rambus Inc
53.80
-0.55%
RMB.F Rambus Inc.
54.04
0.00%
CML.L CML Microsystems plc
277.50
0.00%
AWEVF Alphawave IP Group plc
1.4100
+4.44%
AWE.L Alphawave IP Group plc
113.60
+1.61%
SKYT SkyWater Technology, Inc.
11.34
-4.87%
3529.TWO eMemory Technology Inc.
3,010.00
-3.53%
MRVL Marvell Technology, Inc.
114.50
+0.16%
AVGO Broadcom Inc.
225.10
+0.35%
INTC Intel Corporation
19.08
-0.39%