4,308.00
-67.00
(-1.53%)
At close: January 30 at 5:24:47 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,747,937.00
1,419,633.00
737,081.00
496,985.00
28,014.00
Cost of Revenue
888,111.00
759,546.00
358,930.00
345,112.00
48,416.00
Gross Profit
859,826.00
660,087.00
378,151.00
151,873.00
-20,402.00
Operating Expense
64,187.00
64,540.00
137,038.00
38,837.00
16,679.00
Operating Income
795,639.00
595,547.00
241,113.00
113,036.00
-37,081.00
Net Non Operating Interest Income Expense
-250,076.00
-230,894.00
-97,743.00
-87,428.00
-4,493.00
Pretax Income
526,482.00
344,165.00
107,005.00
-90,742.00
-113,599.00
Tax Provision
201,090.00
159,230.00
89,734.00
5,412.00
-20,741.00
Net Income Common Stockholders
325,392.00
184,935.00
17,271.00
-96,046.00
-91,414.00
Diluted NI Available to Com Stockholders
325,392.00
184,935.00
17,271.00
-96,046.00
-91,414.00
Basic EPS
1.78
1.04
0.10
-0.54
-0.52
Diluted EPS
1.78
1.04
0.10
-0.54
-0.52
Basic Average Shares
180,960.24
178,447.14
177,931.02
177.86
175,796.15
Diluted Average Shares
180,960.24
180,488.33
184,645.75
177.86
175,796.15
Total Operating Income as Reported
798,509.00
598,253.00
232,158.00
32,087.00
-124,551.00
Total Expenses
952,298.00
824,086.00
495,968.00
383,949.00
65,095.00
Net Income from Continuing & Discontinued Operation
325,392.00
184,935.00
17,271.00
-96,046.00
-91,414.00
Normalized Income
328,215.25
188,562.99
26,927.82
-6,392.77
-20,370.47
Interest Income
36,935.00
38,772.00
133,207.00
183,980.00
493.00
Interest Expense
274,756.00
258,879.00
221,086.00
233,878.00
200.00
Net Interest Income
-250,076.00
-230,894.00
-97,743.00
-87,428.00
-4,493.00
EBIT
801,238.00
603,044.00
328,091.00
143,136.00
-113,399.00
EBITDA
1,157,305.00
909,188.00
411,451.00
240,587.00
-89,274.00
Reconciled Cost of Revenue
888,111.00
759,546.00
358,930.00
345,112.00
48,416.00
Reconciled Depreciation
356,067.00
306,144.00
83,360.00
97,451.00
24,125.00
Net Income from Continuing Operation Net Minority Interest
325,392.00
184,935.00
17,271.00
-96,046.00
-91,414.00
Total Unusual Items Excluding Goodwill
-4,568.00
-4,479.00
-11,922.00
-110,683.00
-86,912.00
Total Unusual Items
-4,568.00
-4,479.00
-11,922.00
-110,683.00
-86,912.00
Normalized EBITDA
1,161,873.00
913,667.00
423,373.00
351,270.00
-2,362.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-1,744.75
-851.01
-2,265.18
-21,029.77
-15,868.47
12/31/2020 - 10/31/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
NWMD.TA NewMed Energy - Limited Partnership
1,242.00
+0.16%
NVPT.TA Navitas Petroleum, Limited Partnership
7,970.00
-0.75%
PNOR.OL PetroNor E&P ASA
12.02
+2.91%
MAU.PA Etablissements Maurel & Prom S.A.
6.18
+0.98%
DLEKG.TA Delek Group Ltd.
52,110.00
-1.34%
DVN Devon Energy Corporation
35.05
-0.06%
OXY Occidental Petroleum Corporation
48.92
+0.18%