10.69
+0.17
+(1.62%)
At close: January 10 at 6:07:48 PM GMT-3
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
9,256,821.00
10,090,895.00
6,128,603.00
5,124,441.00
3,243,309.00
Cost of Revenue
5,570,905.00
6,379,745.00
4,251,279.00
3,181,706.00
1,745,379.00
Gross Profit
3,685,916.00
3,711,150.00
1,877,324.00
1,942,735.00
1,497,930.00
Operating Expense
848,232.00
1,038,214.00
881,183.00
500,077.00
426,786.00
Operating Income
2,837,684.00
2,672,936.00
996,141.00
1,442,658.00
1,071,144.00
Net Non Operating Interest Income Expense
-2,043,627.00
-1,993,245.00
-742,988.00
-126,875.00
-355,794.00
Pretax Income
-275,897.00
281,557.00
516,793.00
1,405,319.00
817,120.00
Tax Provision
-1,535,177.00
-21,875.00
141,019.00
232,027.00
-189,416.00
Net Income Common Stockholders
817,919.00
217,685.00
375,774.00
1,173,300.00
1,007,606.00
Diluted NI Available to Com Stockholders
817,919.00
217,685.00
375,774.00
1,173,300.00
1,007,606.00
Basic EPS
0.52
0.14
0.27
0.93
3.19
Diluted EPS
0.52
0.14
0.27
0.92
3.18
Basic Average Shares
1,583,302.31
1,582,672.29
1,395,215.22
1,265,016.86
315,783.35
Diluted Average Shares
1,583,530.68
1,582,672.29
1,395,215.22
1,265,016.86
315,783.35
Rent Expense Supplemental
38,629.00
55,918.00
30,931.00
24,649.00
19,323.00
Total Expenses
6,419,137.00
7,417,959.00
5,132,462.00
3,681,783.00
2,172,165.00
Net Income from Continuing & Discontinued Operation
817,919.00
217,685.00
375,774.00
1,173,300.00
1,007,606.00
Normalized Income
1,053,218.24
412,918.28
243,230.21
1,048,145.15
974,272.70
Interest Income
30,775.00
7,612.00
10,955.00
42,612.00
2,783.00
Interest Expense
1,745,792.00
1,792,808.00
949,458.00
222,881.00
308,461.00
Net Interest Income
-2,043,627.00
-1,993,245.00
-742,988.00
-126,875.00
-355,794.00
EBIT
1,469,895.00
2,074,365.00
1,466,251.00
1,628,200.00
1,125,581.00
EBITDA
2,959,953.00
3,686,113.00
2,304,773.00
2,237,037.00
1,607,731.00
Reconciled Cost of Revenue
5,570,905.00
6,379,745.00
4,251,279.00
3,181,706.00
1,745,379.00
Reconciled Depreciation
1,490,058.00
1,611,748.00
838,522.00
608,837.00
482,150.00
Net Income from Continuing Operation Net Minority Interest
817,919.00
217,685.00
375,774.00
1,173,300.00
1,007,606.00
Total Unusual Items Excluding Goodwill
-356,514.00
-295,808.00
182,291.00
149,904.00
50,505.00
Total Unusual Items
-356,514.00
-295,808.00
182,291.00
149,904.00
50,505.00
Normalized EBITDA
3,316,467.00
3,981,921.00
2,122,482.00
2,087,133.00
1,557,226.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-121,214.76
-100,574.72
49,747.21
24,749.15
17,171.70
12/31/2020 - 12/14/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CPLE3.SA Companhia Paranaense de Energia - COPEL
7.93
-1.73%
CMIG3.SA Companhia Energética de Minas Gerais - CEMIG
14.20
-1.39%
CMIG4.SA Companhia Energética de Minas Gerais - CEMIG
10.47
-2.70%
EMAE4.SA Empresa Metropolitana de Águas e Energia S.A.
39.98
-0.42%
CPLE6.SA Companhia Paranaense de Energia - COPEL
8.76
-2.12%
CIG-C Companhia Energética de Minas Gerais - CEMIG
2.2841
-2.76%
ELP Companhia Paranaense de Energia - COPEL
5.78
-2.53%
CIG Companhia Energética de Minas Gerais - CEMIG
1.7200
-3.91%