0.0255
+0.0225
+(750.00%)
As of January 10 at 3:00:00 PM EST. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
8,269.0000
8,269.0000
7,055.0000
9,338.0000
15,010.0000
Cost of Revenue
4,849.0000
4,849.0000
3,817.0000
4,442.0000
8,344.0000
Gross Profit
3,420.0000
3,420.0000
3,238.0000
4,896.0000
6,666.0000
Operating Expense
9,882.0000
9,882.0000
13,240.0000
20,505.0000
31,993.0000
Operating Income
-6,462.0000
-6,462.0000
-10,002.0000
-15,609.0000
-25,327.0000
Net Non Operating Interest Income Expense
112.0000
112.0000
-49.0000
-45.0000
51.0000
Other Income Expense
-1,154.0000
-1,154.0000
-518.0000
-1,436.0000
-75,002.0000
Pretax Income
-7,504.0000
-7,504.0000
-10,569.0000
-17,090.0000
-100,278.0000
Tax Provision
3.0000
3.0000
2.0000
-65.0000
4,200.0000
Net Income Common Stockholders
-7,507.0000
-7,507.0000
-10,571.0000
-17,025.0000
-104,506.0000
Basic EPS
-0.01
-0.01
-0.03
-0.04
-0.45
Diluted EPS
-0.01
-0.01
-0.03
-0.04
-0.45
Basic Average Shares
608,680.0020
608,680.0020
406,456.0210
404,768.5180
230,684.2030
Diluted Average Shares
608,680.0020
608,680.0020
406,456.0210
404,768.5180
230,684.2030
Net Income from Continuing & Discontinued Operation
-7,507.0000
-7,507.0000
-10,571.0000
-17,025.0000
-104,506.0000
Normalized Income
-6,303.0000
-6,303.0000
-9,878.0000
-13,098.9892
-52,392.4000
Interest Income
213.0000
213.0000
22.0000
47.0000
100.0000
Interest Expense
68.0000
68.0000
--
--
--
Net Interest Income
112.0000
112.0000
-49.0000
-45.0000
51.0000
EBIT
-7,436.0000
-7,436.0000
-10,002.0000
-15,609.0000
-25,327.0000
EBITDA
-6,839.0000
-6,839.0000
-9,281.0000
-14,119.0000
-22,114.0000
Reconciled Cost of Revenue
4,849.0000
4,849.0000
3,817.0000
4,442.0000
8,344.0000
Reconciled Depreciation
597.0000
597.0000
721.0000
1,490.0000
3,213.0000
Net Income from Continuing Operation Net Minority Interest
-7,507.0000
-7,507.0000
-10,571.0000
-17,025.0000
-104,506.0000
Total Unusual Items Excluding Goodwill
-1,720.0000
-1,720.0000
-990.0000
-3,941.0000
-74,448.0000
Total Unusual Items
-1,720.0000
-1,720.0000
-990.0000
-3,941.0000
-74,448.0000
Normalized EBITDA
-5,119.0000
-5,119.0000
-8,291.0000
-10,178.0000
52,334.0000
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0000
0.0003
Tax Effect of Unusual Items
-516.0000
-516.0000
-297.0000
-14.9892
-22,334.4000
12/31/2020 - 6/5/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MNFSF ManifestSeven Holdings Corporation
0.0000
-99.60%
THCBF THC Biomed Intl Ltd.
0.0010
-95.92%
GGBXF Green Growth Brands Inc.
0.0000
-100.00%
KHRNF Khiron Life Sciences Corp.
0.0001
-98.75%
TLLTF TILT Holdings Inc.
0.0060
+13.21%
FFNTF 4Front Ventures Corp.
0.0089
-17.59%
ITHUF iAnthus Capital Holdings, Inc.
0.0049
-2.00%
IGPK Integrated Cannabis Solutions, Inc.
0.0034
+3.03%
MEDIF MediPharm Labs Corp.
0.0510
-1.92%
MRMD MariMed Inc.
0.1130
+1.62%