3.3450
+0.0050
+(0.15%)
At close: April 11 at 3:59:30 PM GMT+3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
204,058
207,581
226,334
255,020
182,464
Cost of Revenue
87,069
81,975
98,120
82,651
47,746
Gross Profit
116,989
125,606
128,214
172,369
134,718
Operating Expense
51,501
55,780
63,833
55,304
51,406
Operating Income
65,488
69,826
64,381
117,065
83,312
Net Non Operating Interest Income Expense
-719
-113
102
-1,465
-2,755
Pretax Income
66,253
75,600
65,509
115,774
81,246
Tax Provision
4,675
5,332
9,716
5,567
1,585
Net Income Common Stockholders
61,938
70,268
55,793
110,207
79,661
Diluted NI Available to Com Stockholders
61,938
70,268
55,793
110,207
79,661
Basic EPS
0.25
0.27
0.21
0.42
0.92
Diluted EPS
0.25
0.27
0.21
0.42
0.92
Basic Average Shares
265,776
264,276
264,276
264,276
86,707
Diluted Average Shares
265,776
264,276
264,276
264,276
86,707
Total Operating Income as Reported
66,448
75,675
65,341
117,065
83,312
Rent Expense Supplemental
--
--
2,348
1,597
2,061
Total Expenses
138,570
137,755
161,953
137,955
99,152
Net Income from Continuing & Discontinued Operation
61,938
70,268
55,793
110,207
79,661
Normalized Income
61,045.7403
64,829.6658
54,975.3829
110,207
79,661
Interest Income
3,367
1,307
1,960
254
2
Interest Expense
4,086
1,420
1,858
1,700
2,816
Net Interest Income
-719
-113
102
-1,465
-2,755
EBIT
70,339
77,020
67,367
117,474
84,062
EBITDA
110,486
116,158
107,927
155,251
122,208
Reconciled Cost of Revenue
87,069
81,975
98,120
82,651
47,746
Reconciled Depreciation
40,147
39,137
40,560
37,777
38,146
Net Income from Continuing Operation Net Minority Interest
61,938
70,268
55,793
110,207
79,661
Total Unusual Items Excluding Goodwill
960
5,851
960
--
--
Total Unusual Items
960
5,851
960
--
--
Normalized EBITDA
109,526
110,307
106,967
155,251
122,208
Tax Rate for Calcs
0.0001
0.0001
0.0001
0
0
Tax Effect of Unusual Items
67.7403
412.6658
142.3829
--
--
12/31/2021 - 10/22/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
FORTUM.HE Fortum Oyj
12.86
+0.43%
RNW ReNew Energy Global Plc
5.94
+2.59%
CWEN-A Clearway Energy, Inc.
26.16
+1.36%
ORSTED.CO Ørsted A/S
275.60
+2.38%
WAVE Eco Wave Power Global AB (publ)
5.24
+5.06%
0MC5.IL Public Power Corporation S.A.
12.31
+442.46%
CWEN Clearway Energy, Inc.
28.03
+1.74%
N4T.F Polaris Renewable Energy Inc.
6.97
+0.87%
INE-PC.TO Innergex Renewable Energy Inc
24.60
0.00%
OEWA.HM Verbund AG
62.95
+0.64%