0.0990
+0.0091
+(10.12%)
At close: January 15 at 3:00:00 PM EST
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
185,007.6030
202,835.9210
167,364.2860
72,758.7170
Cost of Revenue
118,453.4440
139,371.4000
129,589.5400
54,294.9670
Gross Profit
66,554.1590
63,464.5210
37,774.7460
18,463.7500
Operating Expense
104,340.9530
111,246.1560
87,398.8570
35,533.9360
Operating Income
-37,786.7940
-47,781.6350
-49,624.1110
-17,070.1860
Net Non Operating Interest Income Expense
-2,398.0130
-3,583.9340
-2,793.4270
-5,134.3240
Other Income Expense
-52,620.7570
-27,516.5000
-568.5490
-4,725.9910
Pretax Income
-92,805.5640
-78,882.0690
-52,986.0870
-26,930.5010
Tax Provision
-2,964.4870
-2,051.2640
-939.4650
-78.1690
Net Income Common Stockholders
-89,841.0770
-76,830.8050
-52,046.6220
-26,852.3320
Diluted NI Available to Com Stockholders
-89,841.0770
-76,830.8050
-52,046.6220
-26,852.3320
Basic EPS
-0.59
-0.54
-0.43
-0.32
Diluted EPS
-0.59
-0.54
-0.43
-0.32
Basic Average Shares
152,427.5460
143,535.3050
121,002.6590
83,401.3980
Diluted Average Shares
152,427.5460
143,535.3050
121,002.6590
83,401.3980
Total Expenses
222,794.3970
250,617.5560
216,988.3970
89,828.9030
Net Income from Continuing & Discontinued Operation
-89,841.0770
-76,830.8050
-52,046.6220
-26,852.3320
Normalized Income
-39,603.2598
-51,431.7798
-51,916.7738
-24,240.0824
Interest Income
91.5700
36.2520
51.5290
102.1580
Interest Expense
2,489.5830
3,620.1860
2,844.9560
5,236.4820
Net Interest Income
-2,398.0130
-3,583.9340
-2,793.4270
-5,134.3240
EBIT
-90,315.9810
-75,261.8830
-50,141.1310
-21,694.0190
EBITDA
-78,079.6230
-58,554.0390
-40,622.6600
-16,657.2320
Reconciled Cost of Revenue
118,453.4440
139,371.4000
129,589.5400
54,294.9670
Reconciled Depreciation
12,236.3580
16,707.8440
9,518.4710
5,036.7870
Net Income from Continuing Operation Net Minority Interest
-89,841.0770
-76,830.8050
-52,046.6220
-26,852.3320
Total Unusual Items Excluding Goodwill
-51,895.5150
-26,077.1400
-132.1920
-2,619.8540
Total Unusual Items
-51,895.5150
-26,077.1400
-132.1920
-2,619.8540
Normalized EBITDA
-26,184.1080
-32,476.8990
-40,490.4680
-14,037.3780
Tax Rate for Calcs
0.0000
0.0000
0.0000
0.0000
Tax Effect of Unusual Items
-1,657.6978
-678.1148
-2.3438
-7.6044
12/31/2020 - 10/21/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
PRSNF Personas Social Incorporated
0.0300
0.00%
PRSN.V Personas Social Incorporated
0.0350
-12.50%
EVER EverQuote, Inc.
18.79
+4.91%
BZFD BuzzFeed, Inc.
2.9300
+2.81%
GENI Genius Sports Limited
8.72
-5.32%
SSTK Shutterstock, Inc.
31.44
+6.32%
BMBL Bumble Inc.
7.83
+4.82%
FVRR Fiverr International Ltd.
32.70
+4.54%
DASH DoorDash, Inc.
171.19
+1.10%
GOOGL Alphabet Inc.
195.55
+3.11%