0.1100
0.0000
(0.00%)
As of January 20 at 1:30:38 PM GMT+11. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
6/30/2021
6/30/2020
Total Revenue
21,213.0670
21,213.0670
18,119.3810
23,379.1670
25,300.0870
Cost of Revenue
10,176.5860
10,176.5860
8,916.6900
11,112.9040
11,100.8700
Gross Profit
11,036.4810
11,036.4810
9,202.6910
12,266.2630
14,199.2170
Operating Expense
14,388.0510
14,388.0510
14,268.0330
11,452.7960
11,550.7050
Operating Income
-3,351.5700
-3,351.5700
-5,065.3420
813.4670
2,648.5120
Net Non Operating Interest Income Expense
-1,109.5420
-1,109.5420
-1,015.0790
-911.5050
-1,038.7930
Other Income Expense
593.6530
593.6530
-220.8870
-585.2700
-5,755.9500
Pretax Income
-3,867.4590
-3,867.4590
-6,301.3080
-683.3080
-4,146.2310
Tax Provision
-1,050.5160
-1,050.5160
-1,481.5340
-102.7170
441.3150
Net Income Common Stockholders
-2,985.2500
-2,985.2500
-4,819.7740
-580.5910
-4,587.5460
Basic EPS
-0.02
-0.02
-0.03
-0.00
-0.04
Diluted EPS
-0.02
-0.02
-0.03
-0.00
-0.04
Basic Average Shares
165,214.4430
165,214.4430
140,905.3620
117,514.4480
115,521.1180
Diluted Average Shares
165,214.4430
165,214.4430
140,905.3620
117,514.4480
115,521.1180
Net Income from Continuing & Discontinued Operation
-2,985.2500
-2,985.2500
-4,819.7740
-580.5910
-4,587.5460
Normalized Income
-2,816.9430
-2,816.9430
-4,516.6510
-580.5910
-284.2078
Interest Income
132.3580
132.3580
20.7860
5.8780
4.9260
Interest Expense
254.3310
254.3310
179.7390
187.8360
218.0630
Net Interest Income
-1,109.5420
-1,109.5420
-1,015.0790
-911.5050
-1,038.7930
EBIT
-3,613.1280
-3,613.1280
-6,121.5690
-495.4720
-3,928.1680
EBITDA
-63.2410
-63.2410
-2,604.3820
2,687.6170
-630.6470
Reconciled Cost of Revenue
10,176.5860
10,176.5860
8,916.6900
11,112.9040
11,100.8700
Reconciled Depreciation
3,549.8870
3,549.8870
3,517.1870
3,183.0890
3,297.5210
Net Income from Continuing Operation Net Minority Interest
-2,816.9430
-2,816.9430
-4,819.7740
-580.5910
-4,587.5460
Total Unusual Items Excluding Goodwill
--
--
-396.2990
--
-6,147.6260
Total Unusual Items
--
--
-396.2990
--
-6,147.6260
Normalized EBITDA
-63.2410
-63.2410
-2,208.0830
2,687.6170
5,516.9790
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0002
0.0003
Tax Effect of Unusual Items
--
--
-93.1760
--
-1,844.2878
6/30/2020 - 6/24/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade