Unlock stock picks and a broker-level newsfeed that powers Wall Street.
3.1450
0.0000
(0.00%)
As of April 4 at 3:19:16 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
14,764,156
16,202,308
20,650,764
14,982,909
12,448,205
Cost of Revenue
8,823,090
10,381,262
15,633,381
10,964,701
8,213,006
Gross Profit
5,941,066
5,821,046
5,017,383
4,018,208
4,235,199
Operating Expense
3,661,626
3,772,478
3,545,802
3,142,760
2,997,429
Operating Income
2,279,440
2,048,568
1,471,581
875,448
1,237,770
Net Non Operating Interest Income Expense
-845,396
-855,228
-870,995
-539,344
-646,831
Pretax Income
2,053,520
1,887,974
1,619,773
1,419,852
1,535,414
Tax Provision
692,255
507,219
398,490
261,892
309,112
Net Income Common Stockholders
1,089,303
952,348
679,001
656,717
800,692
Diluted NI Available to Com Stockholders
1,089,303
952,348
679,001
656,717
800,692
Basic EPS
0.26
0.23
0.17
0.17
0.21
Diluted EPS
0.26
0.23
0.17
0.17
0.21
Basic Average Shares
4,168,269.7480
4,128,985.6760
3,946,840.0150
3,946,530.8750
3,764,319.1130
Diluted Average Shares
4,168,269.7480
4,128,985.6760
3,946,840.0150
3,946,530.8750
3,764,319.1130
Rent Expense Supplemental
362,127
355,636
340,002
318,511
315,105
Total Expenses
12,484,716
14,153,740
19,179,183
14,107,461
11,210,435
Net Income from Continuing & Discontinued Operation
1,137,220
1,001,713
730,535
710,031
865,801
Normalized Income
1,077,489.3209
922,242.3450
475,228.3380
222,140.1280
401,053.1907
Interest Income
338,489
357,679
220,016
121,257
125,981
Interest Expense
1,145,112
1,175,490
1,062,574
672,263
692,072
Net Interest Income
-845,396
-855,228
-870,995
-539,344
-646,831
EBIT
3,198,632
3,063,464
2,682,347
2,092,115
2,227,486
EBITDA
5,163,916
5,122,437
4,682,256
3,833,653
3,859,317
Reconciled Cost of Revenue
8,823,090
10,381,262
15,633,381
10,964,701
8,213,006
Reconciled Depreciation
1,965,284
2,058,973
1,999,909
1,741,538
1,631,831
Net Income from Continuing Operation Net Minority Interest
1,137,220
1,001,713
730,535
710,031
865,801
Total Unusual Items Excluding Goodwill
90,106
115,005
338,603
604,017
584,891
Total Unusual Items
94,704
119,603
338,603
609,004
587,283
Normalized EBITDA
5,069,212
5,002,834
4,343,653
3,224,649
3,272,034
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
30,375.3209
30,936.3450
83,296.3380
111,139.1280
117,751.1907
12/31/2020 - 7/2/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade