As of 10:11 AM GMT+3. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
485,137.37
380,978.43
327,016.79
73,225.54
58,475.83
--
Cost of Revenue
217,661.74
167,043.82
166,325.86
36,147.53
28,995.80
--
Gross Profit
267,475.63
213,934.61
160,690.93
37,078.01
29,480.03
--
Operating Expense
29,413.27
22,534.95
23,308.18
6,933.71
8,035.21
--
Operating Income
238,062.36
191,399.66
137,382.75
30,144.30
21,444.82
--
Net Non Operating Interest Income Expense
-103,971.68
-83,524.54
-260,056.03
-36,383.56
-43,194.47
--
Pretax Income
1,491,244.12
1,306,753.15
1,323,237.22
-209,667.22
-235,117.88
--
Tax Provision
-545,567.61
-555,219.65
281,479.71
-28,515.31
-33,320.39
--
Net Income Common Stockholders
2,036,811.73
1,861,972.80
1,041,757.51
-181,150.63
-201,796.24
--
Diluted NI Available to Com Stockholders
2,036,811.73
1,861,972.80
1,041,757.51
-181,150.63
-201,796.24
--
Basic EPS
2.98
0.29
0.16
-2.79
-3.10
--
Diluted EPS
2.98
0.29
0.16
-2.79
-3.10
--
Basic Average Shares
65,000.00
65,000.00
65,000.00
65,000.00
65,000.00
--
Diluted Average Shares
65,000.00
65,000.00
65,000.00
65,000.00
65,000.00
--
Total Operating Income as Reported
610,814.10
555,815.99
823,610.92
247,784.03
-17,820.90
--
Total Expenses
247,075.00
189,578.76
189,634.05
43,081.24
37,031.01
--
Net Income from Continuing & Discontinued Operation
2,036,811.73
1,861,972.80
1,041,757.51
-181,150.63
-201,796.24
--
Normalized Income
2,037,329.90
1,862,156.79
1,041,979.93
-174,875.28
-168,481.57
--
Interest Income
54,926.16
47,449.46
29,537.50
252.91
44.11
--
Interest Expense
158,762.73
130,856.58
287,872.12
36,527.85
43,117.86
--
Net Interest Income
-103,971.68
-83,524.54
-260,056.03
-36,383.56
-43,194.47
--
EBIT
1,650,006.85
1,437,609.73
1,611,109.34
-173,139.37
-192,000.02
--
EBITDA
1,653,144.12
1,439,771.57
1,613,549.12
-172,682.71
-191,577.88
--
Reconciled Cost of Revenue
217,661.74
167,043.82
166,325.86
36,147.53
28,995.80
--
Reconciled Depreciation
3,137.27
2,161.84
2,439.78
456.67
422.15
--
Net Income from Continuing Operation Net Minority Interest
2,036,811.73
1,861,972.80
1,041,757.51
-181,150.63
-201,796.24
--
Total Unusual Items Excluding Goodwill
-690.89
-245.33
-282.52
-7,263.16
-38,815.51
--
Total Unusual Items
-690.89
-245.33
-282.52
-7,263.16
-38,815.51
--
Normalized EBITDA
1,653,835.01
1,440,016.90
1,613,831.64
-165,419.55
-152,762.36
--
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
--
Tax Effect of Unusual Items
-172.72
-61.33
-60.10
-987.81
-5,500.85
--
12/31/2019 - 5/10/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade