0.9177
+0.0007
+(0.08%)
At close: January 31 at 5:35:25 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
98,724.0000
102,440.0000
111,617.0000
24,265.0000
99,994.0000
Cost of Revenue
114,902.0000
109,288.0000
95,984.0000
23,045.0000
60,337.0000
Gross Profit
-16,178.0000
-6,848.0000
15,633.0000
1,220.0000
39,657.0000
Operating Expense
105,953.0000
97,021.0000
56,068.0000
40,791.0000
15,881.0000
Operating Income
-122,131.0000
-103,869.0000
-40,435.0000
-39,571.0000
23,776.0000
Net Non Operating Interest Income Expense
-1,107.0000
-1,746.0000
-933.0000
-3,770.0000
-1,970.0000
Pretax Income
-123,398.0000
-105,672.0000
-41,927.0000
-36,384.0000
22,375.0000
Tax Provision
25,651.0000
14,474.0000
-9,734.0000
-9,587.0000
5,716.0000
Net Income Common Stockholders
-148,228.0000
-119,159.0000
-31,717.0000
-26,388.0000
16,659.0000
Diluted NI Available to Com Stockholders
-148,228.0000
-119,159.0000
-31,717.0000
-26,388.0000
16,659.0000
Basic EPS
-12.00
-10.05
-2.70
-2.80
1.44
Diluted EPS
-12.00
-10.05
-2.70
-2.80
1.44
Basic Average Shares
12,457.5470
11,843.4920
11,807.8760
9,500.4600
11,608.4950
Diluted Average Shares
12,457.5470
11,843.4920
11,807.8760
9,500.4600
11,608.4950
Total Operating Income as Reported
-122,131.0000
-103,869.0000
-40,435.0000
-39,571.0000
23,776.0000
Total Expenses
220,855.0000
206,309.0000
152,052.0000
63,836.0000
76,218.0000
Net Income from Continuing & Discontinued Operation
-148,228.0000
-119,159.0000
-31,717.0000
-26,388.0000
16,659.0000
Normalized Income
-148,668.7480
-119,599.7480
-31,717.0000
-26,388.0000
16,711.1500
Interest Income
915.0000
276.0000
241.0000
--
--
Interest Expense
--
2,022.0000
1,174.0000
3,770.0000
1,970.0000
Net Interest Income
-1,107.0000
-1,746.0000
-933.0000
-3,770.0000
-1,970.0000
EBIT
-121,912.0000
-103,650.0000
-40,753.0000
-32,614.0000
24,345.0000
EBITDA
-112,728.0000
-95,514.0000
-35,126.0000
-27,283.0000
27,704.0000
Reconciled Cost of Revenue
114,902.0000
109,288.0000
95,984.0000
23,045.0000
60,337.0000
Reconciled Depreciation
9,109.0000
8,061.0000
5,627.0000
5,331.0000
3,359.0000
Net Income from Continuing Operation Net Minority Interest
-148,228.0000
-119,159.0000
-31,717.0000
-26,388.0000
16,659.0000
Total Unusual Items Excluding Goodwill
594.0000
594.0000
--
-128.0000
-70.0000
Total Unusual Items
594.0000
594.0000
--
-128.0000
-70.0000
Normalized EBITDA
-113,322.0000
-96,108.0000
-35,126.0000
-27,283.0000
27,774.0000
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0003
0.0003
Tax Effect of Unusual Items
153.2520
153.2520
--
--
-17.8500
12/31/2020 - 10/22/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
KARSN.IS Karsan Otomotiv Sanayii ve Ticaret A.S.
12.04
-2.19%
SEVCD Sono Group N.V.
15.25
+1.67%
ARVLF Arrival
0.0002
0.00%
RNO.PA Renault SA
49.65
-0.22%
BY6.F BYD Company Limited
33.63
-2.44%
STLAP.PA Stellantis N.V.
12.96
-0.49%
9868.HK XPeng Inc.
59.000
+1.46%
P911.DE Dr. Ing. h.c. F. Porsche AG
61.64
-0.68%
VOW.DE Volkswagen AG
101.40
+0.70%
PSNY Polestar Automotive Holding UK PLC
1.0200
-1.92%