Unlock stock picks and a broker-level newsfeed that powers Wall Street.
16.32
-0.64
(-3.77%)
As of 1:36:28 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,106,702
3,140,493
3,084,457
2,967,672
2,427,068
Cost of Revenue
1,738,790
1,711,188
1,754,704
1,688,797
1,337,349
Gross Profit
1,367,912
1,429,305
1,329,753
1,278,875
1,089,719
Operating Expense
1,064,714
1,124,351
1,053,502
1,045,001
879,968
Operating Income
303,198
304,954
276,251
233,874
209,751
Net Non Operating Interest Income Expense
-1,609
-9,927
-7,785
-7,388
-5,480
Pretax Income
297,353
308,883
273,857
185,807
198,731
Tax Provision
72,373
80,054
68,846
50,242
53,512
Net Income Common Stockholders
202,730
207,867
186,964
122,059
238,629
Diluted NI Available to Com Stockholders
202,730
207,867
186,964
122,059
238,629
Basic EPS
1.35
--
1.22
0.79
1.55
Diluted EPS
1.35
--
1.22
0.79
1.55
Basic Average Shares
153,865
--
153,865
153,865
153,865
Diluted Average Shares
153,865
--
153,865
153,865
153,865
Total Operating Income as Reported
290,420
309,308
276,251
202,571
203,058
Total Expenses
2,803,504
2,835,539
2,808,206
2,733,798
2,217,317
Net Income from Continuing & Discontinued Operation
202,730
207,867
186,964
122,059
238,629
Normalized Income
213,656.19
203,414.63
186,964
150,592.82
141,054.41
Interest Income
6,292
54,495
82,092
2,436
1,524
Interest Expense
6,198
64,422
89,877
8,058
5,276
Net Interest Income
-1,609
-9,927
-7,785
-7,388
-5,480
EBIT
303,551
373,305
363,734
193,865
204,007
EBITDA
409,265
481,659
466,608
294,888
298,572
Reconciled Cost of Revenue
1,738,790
1,711,188
1,754,704
1,688,797
1,337,349
Reconciled Depreciation
105,714
108,354
102,874
101,023
94,565
Net Income from Continuing Operation Net Minority Interest
202,730
207,867
186,964
122,976
133,602
Total Unusual Items Excluding Goodwill
-14,441
6,010
--
-37,852
-10,199
Total Unusual Items
-14,441
6,010
--
-37,852
-10,199
Normalized EBITDA
423,706
475,649
466,608
332,740
308,771
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-3,514.81
1,557.63
--
-10,235.18
-2,746.59
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
NWL.MI Newlat Food S.p.A.
14.68
-7.09%
OLE.MC Deoleo, S.A.
0.1730
-5.21%
BON.PA Bonduelle SCA
7.18
-2.97%
KRYAY Kerry Group plc
106.14
-0.08%
BSN.F Danone S.A.
70.78
-0.73%
KRI.AT Kri-Kri Milk Industry S.A.
14.46
-6.47%
GL9.IR Glanbia plc
9.53
-3.59%
PFD.L Premier Foods plc
177.82
-4.40%
0288.HK WH GROUP
6.660
-8.64%
ABF.L Associated British Foods plc
1,885.50
-2.83%