At close: October 23 at 3:30 PM GMT+1
Breakdown
TTM
6/30/2023
6/30/2022
6/30/2021
6/30/2020
12/31/2019
Total Revenue
33,159.00
--
10,462.00
13,596.00
4,501.00
--
Cost of Revenue
15,474.00
--
6,880.00
8,059.00
3,109.00
--
Gross Profit
17,685.00
--
3,582.00
5,537.00
1,392.00
--
Operating Expense
14,407.00
--
5,079.00
5,312.00
2,925.00
474.00
Operating Income
3,278.00
--
-1,497.00
225.00
-1,533.00
-474.00
Net Non Operating Interest Income Expense
-1,050.00
--
-242.00
-426.00
-277.00
--
Pretax Income
1,085.00
--
-2,669.00
-177.00
-3,194.00
-806.00
Tax Provision
485.00
--
--
-205.00
--
--
Net Income Common Stockholders
608.00
--
-1,431.00
28.00
-3,194.00
-615.00
Diluted NI Available to Com Stockholders
608.00
--
-1,431.00
28.00
-3,194.00
-615.00
Basic EPS
0.00
0.00
-0.00
0.00
-0.03
--
Diluted EPS
0.00
0.00
-0.00
0.00
-0.03
--
Basic Average Shares
350,406.33
350,406.33
323,783.39
199,038.20
108,080.34
--
Diluted Average Shares
434,397.76
434,397.76
323,783.39
210,543.20
108,080.34
--
Total Operating Income as Reported
732.00
--
732.00
582.00
-2,845.00
-806.00
Rent Expense Supplemental
1,165.00
--
329.00
253.00
60.00
--
Total Expenses
29,881.00
--
11,959.00
13,371.00
6,034.00
474.00
Net Income from Continuing & Discontinued Operation
608.00
--
-1,431.00
28.00
-3,194.00
-615.00
Normalized Income
1,533.83
--
-1,678.00
-17.36
-1,796.00
-474.00
Interest Expense
1,050.00
--
242.00
426.00
277.00
--
Net Interest Income
-1,050.00
--
-242.00
-426.00
-277.00
--
EBIT
2,135.00
--
-2,427.00
249.00
-2,917.00
-806.00
EBITDA
3,522.00
--
-2,145.00
582.00
-2,845.00
-806.00
Reconciled Cost of Revenue
15,474.00
--
6,880.00
8,059.00
3,109.00
--
Reconciled Depreciation
1,383.00
--
282.00
332.00
72.00
--
Net Income from Continuing Operation Net Minority Interest
608.00
--
-2,609.00
28.00
-3,194.00
-806.00
Total Unusual Items Excluding Goodwill
-1,143.00
--
-931.00
56.00
-1,398.00
-332.00
Total Unusual Items
-1,143.00
--
-931.00
56.00
-1,398.00
-332.00
Normalized EBITDA
4,665.00
--
-1,214.00
526.00
-1,447.00
-474.00
Tax Rate for Calcs
0.00
--
--
0.00
--
--
Tax Effect of Unusual Items
-217.17
--
--
10.64
--
--
12/31/2019 - 10/17/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade