Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
63.60
+0.05
+(0.08%)
As of 8:02:57 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,842,600
3,842,600
3,616,000
2,551,300
2,309,900
Cost of Revenue
2,295,500
2,295,500
2,624,400
1,444,600
1,065,100
Gross Profit
1,547,100
1,547,100
991,600
1,106,700
1,244,800
Operating Expense
1,067,100
1,067,100
646,800
641,700
648,300
Operating Income
480,000
480,000
344,800
465,000
596,500
Net Non Operating Interest Income Expense
-119,400
-119,400
-43,600
-106,600
-141,600
Pretax Income
555,000
555,000
555,700
433,500
437,000
Tax Provision
155,500
155,500
147,500
105,200
129,100
Net Income Common Stockholders
324,500
324,500
341,700
276,000
250,100
Diluted NI Available to Com Stockholders
324,500
324,500
341,700
276,000
250,100
Basic EPS
4.41
--
4.80
4.02
3.62
Diluted EPS
4.41
--
4.80
4.02
3.62
Basic Average Shares
73,499.39
--
71,142.85
68,722.48
68,961.13
Diluted Average Shares
73,499.39
--
71,142.85
68,722.48
68,961.13
Total Operating Income as Reported
644,200
644,200
559,800
490,700
569,300
Total Expenses
3,362,600
3,362,600
3,271,200
2,086,300
1,713,400
Net Income from Continuing & Discontinued Operation
355,400
355,400
361,000
295,200
269,400
Normalized Income
355,400
355,400
361,000
308,907.13
277,502.63
Interest Income
61,600
61,600
75,400
1,100
2,300
Interest Expense
181,000
181,000
119,000
112,800
120,300
Net Interest Income
-119,400
-119,400
-43,600
-106,600
-141,600
EBIT
736,000
736,000
674,700
546,300
557,300
EBITDA
1,293,500
1,293,500
1,188,400
1,013,900
989,700
Reconciled Cost of Revenue
2,295,500
2,295,500
2,624,400
1,444,600
1,065,100
Reconciled Depreciation
557,400
557,400
513,700
467,500
432,400
Net Income from Continuing Operation Net Minority Interest
355,400
355,400
361,000
295,200
269,400
Total Unusual Items Excluding Goodwill
--
--
-18,300
-18,100
-11,500
Total Unusual Items
--
--
-18,300
-18,100
-11,500
Normalized EBITDA
1,293,500
1,293,500
1,188,400
1,032,000
1,001,200
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
-4,392.87
-3,397.37
12/31/2020 - 7/1/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade