Unlock stock picks and a broker-level newsfeed that powers Wall Street.
19.70
-2.90
(-12.83%)
At close: April 4 at 5:12:14 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
15,825,516
15,825,516
17,015,598
18,634,246
19,818,678
Cost of Revenue
11,772,577
11,772,577
11,945,331
12,210,477
12,495,804
Gross Profit
4,052,939
4,052,939
5,070,267
6,423,769
7,322,874
Operating Expense
4,357,009
4,357,009
4,587,077
4,190,220
3,900,225
Operating Income
-304,070
-304,070
483,190
2,233,549
3,422,649
Net Non Operating Interest Income Expense
-364,997
-364,997
117,017
14,023
-77,248
Other Income Expense
593,497
593,497
-2,531,891
1,087,730
4,471
Pretax Income
-75,570
-75,570
-1,931,684
3,335,302
3,349,872
Tax Provision
48,945
48,945
-296,860
798,410
828,437
Net Income Common Stockholders
-119,546
-119,546
-1,702,057
2,477,720
2,486,285
Diluted NI Available to Com Stockholders
-119,546
-119,546
-1,702,057
2,477,720
2,486,285
Basic EPS
-0.44
--
-6.28
9.17
9.04
Diluted EPS
-0.44
--
-6.28
8.05
7.94
Basic Average Shares
274,079
--
270,842
270,102
275,117
Diluted Average Shares
274,079
--
270,842
307,733
313,122
Total Operating Income as Reported
-304,070
-304,070
-277,909
2,232,838
3,422,404
Total Expenses
16,129,586
16,129,586
16,532,408
16,400,697
16,396,029
Net Income from Continuing & Discontinued Operation
-119,546
-119,546
-1,702,057
2,477,720
2,486,285
Normalized Income
-642,013.29
-642,013.29
414,568.17
1,646,493.40
2,500,076.95
Interest Income
116,625
116,625
207,374
93,240
33,903
Interest Expense
481,622
481,622
90,357
79,217
111,151
Net Interest Income
-364,997
-364,997
117,017
14,023
-77,248
EBIT
406,052
406,052
-1,841,327
3,414,519
3,461,023
EBITDA
2,336,245
2,336,245
-243,404
4,589,414
4,674,969
Reconciled Cost of Revenue
11,772,577
11,772,577
11,945,331
12,210,477
12,495,804
Reconciled Depreciation
1,930,193
1,930,193
1,597,923
1,174,895
1,213,946
Net Income from Continuing Operation Net Minority Interest
-119,546
-119,546
-1,702,057
2,477,720
2,486,285
Total Unusual Items Excluding Goodwill
661,351
661,351
-2,501,921
1,092,282
-18,316
Total Unusual Items
661,351
661,351
-2,501,921
1,092,282
-18,316
Normalized EBITDA
1,674,894
1,674,894
2,258,517
3,497,132
4,693,285
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
138,883.71
138,883.71
-385,295.83
261,055.40
-4,524.05
12/31/2021 - 5/6/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade