Unlock stock picks and a broker-level newsfeed that powers Wall Street.
11.29
+0.08
+(0.71%)
As of 8:14:03 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
470,259
470,259
427,480
426,392
489,915
Cost of Revenue
289,706
289,706
270,635
239,217
171,057
Gross Profit
180,553
180,553
156,845
187,175
318,858
Operating Expense
61,920
61,920
64,350
59,581
47,771
Operating Income
118,633
118,633
92,495
127,594
271,087
Net Non Operating Interest Income Expense
-10,450
-10,450
-10,654
-20,737
-8,560
Other Income Expense
-183,624
-183,624
30,510
19,526
-25,607
Pretax Income
-75,441
-75,441
112,351
126,383
236,920
Tax Provision
-7,651
-7,651
18,047
23,316
34,288
Net Income Common Stockholders
-68,475
-68,475
92,804
101,831
201,053
Diluted NI Available to Com Stockholders
-68,475
-68,475
92,804
101,831
201,053
Basic EPS
-0.66
--
0.99
1.12
2.27
Diluted EPS
-0.66
--
0.98
1.10
2.21
Basic Average Shares
103,106.31
--
94,111.55
90,789.93
88,602.37
Diluted Average Shares
103,106.31
--
94,896.33
92,170.66
90,963.45
Total Expenses
351,626
351,626
334,985
298,798
218,828
Interest Income
4,300
4,300
12,465
10,295
2,991
Interest Expense
1,814
1,814
12,776
21,126
5,590
Net Interest Income
-10,450
-10,450
-10,654
-20,737
-8,560
Net Income from Continuing & Discontinued Operation
-68,475
-68,475
92,804
101,831
201,053
Normalized Income
90,627.21
90,627.21
63,751.74
85,594.13
219,440.58
EBIT
-73,627
-73,627
125,127
147,509
242,510
EBITDA
13,783
13,783
208,151
206,478
289,800
Reconciled Cost of Revenue
203,973
203,973
189,114
180,561
124,055
Reconciled Depreciation
87,410
87,410
83,024
58,969
47,290
Net Income from Continuing Operation Net Minority Interest
-68,475
-68,475
92,804
101,831
201,053
Total Unusual Items Excluding Goodwill
-177,059
-177,059
34,612
19,910
-21,499
Total Unusual Items
-177,059
-177,059
34,612
19,910
-21,499
Normalized EBITDA
190,842
190,842
173,539
186,568
311,299
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-17,956.79
-17,956.79
5,559.74
3,673.13
-3,111.42
12/31/2021 - 11/14/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade