Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
Cboe UK SEK

Dynavox Group AB (DYVOXS.XC)

Compare
69.50
0.00
(0.00%)
At close: January 22 at 3:38:54 PM GMT
Currency in SEK All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,973,000
1,973,000
1,613,000
1,216,300
871,200
Cost of Revenue
616,000
616,000
519,000
428,500
301,000
Gross Profit
1,356,000
1,356,000
1,094,000
787,900
570,600
Operating Expense
1,128,000
1,128,000
939,000
711,500
512,730
Operating Income
228,000
228,000
155,000
76,400
57,870
Net Non Operating Interest Income Expense
-52,000
-52,000
-36,000
-23,300
-19,100
Pretax Income
177,000
177,000
119,000
53,700
40,500
Tax Provision
31,000
31,000
15,000
5,100
10,700
Net Income Common Stockholders
146,000
146,000
104,000
48,600
29,800
Diluted NI Available to Com Stockholders
146,000
146,000
104,000
48,600
29,800
Basic EPS
1.39
1.39
0.99
0.46
0.30
Diluted EPS
1.37
1.37
0.98
0.46
0.30
Basic Average Shares
104,900
104,900
104,900
104,851.20
100,492.40
Diluted Average Shares
106,100
106,100
106,300
105,390.29
100,492.40
Total Operating Income as Reported
229,000
229,000
155,000
82,300
60,000
Total Expenses
1,744,000
1,744,000
1,458,000
1,140,000
813,730
Net Income from Continuing & Discontinued Operation
146,000
146,000
104,000
48,600
29,800
Normalized Income
146,000
146,000
104,000
48,600
29,726.42
Interest Income
--
--
1,300
400
300
Interest Expense
--
--
39,400
21,100
19,400
Net Interest Income
-52,000
-52,000
-36,000
-23,300
-19,100
EBIT
228,000
228,000
155,000
74,800
59,900
EBITDA
428,000
428,000
317,000
198,800
154,900
Reconciled Cost of Revenue
616,000
616,000
519,000
428,500
301,000
Reconciled Depreciation
200,000
200,000
162,000
124,000
95,000
Net Income from Continuing Operation Net Minority Interest
146,000
146,000
104,000
48,600
29,800
Total Unusual Items Excluding Goodwill
--
--
--
--
100
Total Unusual Items
--
--
--
--
100
Normalized EBITDA
428,000
428,000
317,000
198,800
154,800
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
--
26.42
12/31/2021 - 12/16/2021

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade