107.03
+2.82
+(2.71%)
At close: 4:00:01 PM EST
112.81
+5.78
+(5.40%)
After hours: 5:33:36 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,738,170.00
1,678,600.00
1,480,832.00
1,113,921.00
1,005,266.00
Cost of Revenue
1,207,549.00
1,173,309.00
1,058,794.00
785,415.00
728,070.00
Gross Profit
530,621.00
505,291.00
422,038.00
328,506.00
277,196.00
Operating Expense
394,543.00
366,569.00
324,286.00
288,649.00
244,981.00
Operating Income
136,078.00
138,722.00
97,752.00
39,857.00
32,215.00
Net Non Operating Interest Income Expense
-61,288.00
-53,146.00
-29,135.00
-21,089.00
-20,571.00
Other Income Expense
2,287.00
1,355.00
-2,716.00
414.00
-59,957.00
Pretax Income
77,077.00
86,931.00
65,901.00
19,182.00
-48,313.00
Tax Provision
11,945.00
18,119.00
17,799.00
3,431.00
-18,696.00
Net Income Common Stockholders
65,041.00
68,722.00
48,065.00
16,406.00
-29,359.00
Average Dilution Earnings
91.00
90.00
90.00
90.00
--
Diluted NI Available to Com Stockholders
65,132.00
68,812.00
48,155.00
16,496.00
-29,359.00
Basic EPS
4.07
4.07
2.72
0.88
-1.50
Diluted EPS
3.88
3.89
2.47
0.83
-1.62
Basic Average Shares
15,978.25
16,870.00
17,690.07
18,580.36
19,208.07
Diluted Average Shares
16,818.25
17,710.00
19,471.00
19,789.00
19,208.07
Total Operating Income as Reported
136,078.00
138,722.00
97,752.00
39,857.00
-27,668.00
Total Expenses
1,602,092.00
1,539,878.00
1,383,080.00
1,074,064.00
973,051.00
Net Income from Continuing & Discontinued Operation
65,132.00
68,812.00
48,155.00
16,496.00
-29,269.00
Normalized Income
64,183.88
68,812.00
48,155.00
16,496.00
7,440.68
Interest Expense
63,722.00
53,146.00
29,135.00
21,089.00
20,571.00
Net Interest Income
-61,288.00
-53,146.00
-29,135.00
-21,089.00
-20,571.00
EBIT
140,799.00
140,077.00
95,036.00
40,271.00
-27,742.00
EBITDA
173,821.00
170,182.00
123,536.00
67,414.00
-3,184.00
Reconciled Cost of Revenue
1,207,549.00
1,173,309.00
1,058,794.00
785,415.00
728,070.00
Reconciled Depreciation
33,022.00
30,105.00
28,500.00
27,143.00
24,558.00
Net Income from Continuing Operation Net Minority Interest
65,132.00
68,812.00
48,155.00
16,496.00
-29,269.00
Total Unusual Items Excluding Goodwill
1,122.00
--
--
--
-59,883.00
Total Unusual Items
1,122.00
--
--
--
-59,883.00
Normalized EBITDA
172,699.00
170,182.00
123,536.00
67,414.00
56,699.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
173.88
--
--
--
-23,173.32
12/31/2020 - 5/7/1998
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
AIT Applied Industrial Technologies, Inc.
261.52
-0.08%
DSGR Distribution Solutions Group, Inc.
34.37
-0.26%
MSM MSC Industrial Direct Co., Inc.
82.47
-0.48%
DNOW DNOW Inc.
13.80
+1.62%
CNM Core & Main, Inc.
56.86
-0.70%
GWW W.W. Grainger, Inc.
1,121.41
-0.14%
WCC WESCO International, Inc.
196.97
-1.12%
WSO Watsco, Inc.
498.16
-1.48%
FAST Fastenal Company
75.46
-0.19%
BECN Beacon Roofing Supply, Inc.
116.53
-0.01%