4.4300
0.0000
(0.00%)
At close: January 10 at 3:00:00 PM EST
Breakdown
TTM
2/29/2024
2/28/2023
2/28/2022
2/28/2021
Total Revenue
5,457,947.0000
5,457,947.0000
5,143,125.0000
4,546,398.0000
4,109,463.0000
Cost of Revenue
4,595,711.0000
4,595,711.0000
4,398,618.0000
3,816,630.0000
3,418,926.0000
Gross Profit
862,236.0000
862,236.0000
744,507.0000
729,768.0000
690,537.0000
Operating Expense
713,011.0000
713,011.0000
707,351.0000
655,091.0000
603,959.0000
Operating Income
149,225.0000
149,225.0000
37,156.0000
74,677.0000
86,578.0000
Net Non Operating Interest Income Expense
-54,966.0000
-54,966.0000
-38,090.0000
-31,051.0000
-25,692.0000
Pretax Income
76,465.0000
76,465.0000
-20,049.0000
44,037.0000
25,244.0000
Tax Provision
25,527.0000
25,527.0000
13,375.0000
9,470.0000
19,540.0000
Net Income Common Stockholders
45,801.0000
45,801.0000
80,334.0000
33,902.0000
2,601.0000
Diluted NI Available to Com Stockholders
45,801.0000
45,801.0000
80,334.0000
33,902.0000
2,601.0000
Basic EPS
0.76
0.41
0.74
0.33
0.03
Diluted EPS
0.76
0.39
0.74
0.32
0.03
Basic Average Shares
110,991.9480
112,399.6820
108,991.9480
101,589.5760
99,376.2580
Diluted Average Shares
115,543.6180
116,515.1580
113,293.6180
104,639.3440
101,783.0750
Total Operating Income as Reported
116,360.0000
116,360.0000
18,492.0000
74,975.0000
49,973.0000
Rent Expense Supplemental
4,607.0000
4,607.0000
3,692.0000
4,015.0000
4,418.0000
Total Expenses
5,308,722.0000
5,308,722.0000
5,105,969.0000
4,471,721.0000
4,022,885.0000
Net Income from Continuing & Discontinued Operation
45,801.0000
45,801.0000
80,334.0000
33,902.0000
2,601.0000
Normalized Income
43,430.7060
43,430.7060
-10,860.3500
29,116.4650
23,249.8800
Interest Income
13,749.0000
13,749.0000
8,484.0000
2,264.0000
1,895.0000
Interest Expense
68,715.0000
68,715.0000
46,574.0000
33,315.0000
27,587.0000
Net Interest Income
-54,966.0000
-54,966.0000
-38,090.0000
-31,051.0000
-25,692.0000
EBIT
145,180.0000
145,180.0000
26,525.0000
77,352.0000
52,831.0000
EBITDA
206,409.0000
206,409.0000
95,550.0000
149,754.0000
121,490.0000
Reconciled Cost of Revenue
4,595,711.0000
4,595,711.0000
4,398,618.0000
3,816,630.0000
3,418,926.0000
Reconciled Depreciation
61,229.0000
61,229.0000
69,025.0000
72,402.0000
68,659.0000
Net Income from Continuing Operation Net Minority Interest
45,801.0000
45,801.0000
-36,633.0000
28,136.0000
2,601.0000
Total Unusual Items Excluding Goodwill
3,559.0000
3,559.0000
-35,305.0000
-1,249.0000
-28,679.0000
Total Unusual Items
3,559.0000
3,559.0000
-35,305.0000
-1,249.0000
-28,679.0000
Normalized EBITDA
202,850.0000
202,850.0000
130,855.0000
151,003.0000
150,169.0000
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0002
0.0003
Tax Effect of Unusual Items
1,188.7060
1,188.7060
-9,532.3500
-268.5350
-8,030.1200
2/28/2021 - 8/9/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
DIGAF Digatrade Financial Corp.
0.0001
0.00%
FWFW Flywheel Advanced Technology, Inc.
0.2000
0.00%
SPOFF EarthLabs Inc.
0.1050
-2.78%
XTMIF XTM Inc.
0.0710
+29.09%
GDVM VeeMost Technologies Holdings, Inc.
0.0127
-7.30%
XALL Xalles Holdings Inc.
0.0006
0.00%
SAIH SAIHEAT Limited
0.6762
-7.95%
JZ Jianzhi Education Technology Group Company Limited
0.9300
+3.33%
GTCH GBT Technologies Inc.
0.0002
+100.00%
AEXAF Atos SE
0.0026
+4.00%