At close: September 26 at 4:00 PM EDT
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
9,465.9070
30,488.9390
49,029.0400
12,378.0240
3,400.8350
Cost of Revenue
11,497.4840
20,293.7960
28,000.9290
9,389.7490
1,913.7470
Gross Profit
-2,031.5770
10,195.1430
21,028.1110
2,988.2750
1,487.0880
Operating Expense
13,315.6070
12,596.0990
10,026.8800
7,247.8540
4,702.8530
Operating Income
-15,347.1840
-2,400.9560
11,001.2310
-4,259.5790
-3,215.7650
Net Non Operating Interest Income Expense
467.2140
83.7000
-2.5580
-47.4890
-94.8370
Other Income Expense
-12,239.6860
-13,952.9610
767.1210
-96.9080
249.7890
Pretax Income
-27,119.6560
-16,270.2170
11,765.7940
-4,403.9760
-3,060.8130
Tax Provision
-382.4600
988.5920
2,675.6700
602.3000
-277.7500
Net Income Common Stockholders
-26,737.1960
-17,258.8090
9,090.1240
-5,006.2760
-2,783.0630
Diluted NI Available to Com Stockholders
-26,737.1960
-17,258.8090
9,090.1240
-5,006.2760
-2,783.0630
Basic EPS
-0.07
-0.04
0.03
-0.02
-0.01
Diluted EPS
-0.07
-0.04
0.03
-0.02
-0.01
Basic Average Shares
416,971.6190
387,153.4550
323,104.6280
254,296.9310
224,109.0090
Diluted Average Shares
416,971.6190
387,153.4550
324,810.5260
254,296.9310
224,109.0090
Total Expenses
24,813.0910
32,889.8950
38,027.8090
16,637.6030
6,616.6000
Net Income from Continuing & Discontinued Operation
-26,737.1960
-17,258.8090
9,090.1240
-5,006.2760
-2,783.0630
Normalized Income
-14,670.1225
-6,962.9191
18,252.2622
-5,016.4521
-3,505.9892
Interest Income
551.9030
102.1230
--
--
--
Interest Expense
84.6890
18.4230
2.5580
47.4890
94.8370
Net Interest Income
467.2140
83.7000
-2.5580
-47.4890
-94.8370
EBIT
-27,034.9670
-16,251.7940
11,768.3520
-4,356.4870
-3,215.7650
EBITDA
-23,542.5180
-13,459.9160
13,280.0560
-3,605.3880
-2,394.0180
Reconciled Cost of Revenue
11,503.7990
20,293.7960
28,003.1270
9,399.0430
1,913.7470
Reconciled Depreciation
3,486.1340
2,791.8780
1,509.5060
741.8050
821.7470
Net Income from Continuing Operation Net Minority Interest
-26,737.1960
-17,258.8090
9,090.1240
-5,006.2760
-2,783.0630
Total Unusual Items Excluding Goodwill
-12,239.6860
-13,952.9610
-11,858.8380
13.8450
795.0360
Total Unusual Items
-12,239.6860
-13,952.9610
-11,858.8380
13.8450
795.0360
Normalized EBITDA
-11,302.8320
493.0450
25,138.8940
-3,619.2330
-3,189.0540
Tax Rate for Calcs
0.0000
0.0003
0.0002
0.0003
0.0001
Tax Effect of Unusual Items
-172.6125
-3,657.0711
-2,696.6998
3.6689
72.1098
12/31/2019 - 11/1/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
AGILQ AgileThought, Inc.
0.0001
0.00%
SPOFF EarthLabs Inc.
0.1700
+4.62%
GTCH GBT Technologies Inc.
0.0001
0.00%
CTM Castellum, Inc.
0.1740
-0.17%
WIT Wipro Limited
6.60
+2.17%
NOTE FiscalNote Holdings, Inc.
1.2500
-0.79%
INFY Infosys Limited
22.96
+1.77%
TCS.NS Tata Consultancy Services Limited
4,308.70
+0.38%
FI Fiserv, Inc.
177.40
+0.34%
BBAI BigBear.ai Holdings, Inc.
1.5700
+1.29%