0.2840
-0.0360
(-11.25%)
At close: January 20 at 5:29:40 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
881,700.0000
967,200.0000
964,900.0000
1,227,200.0000
978,500.0000
Cost of Revenue
139,200.0000
155,100.0000
154,400.0000
219,000.0000
151,100.0000
Gross Profit
742,500.0000
812,100.0000
810,500.0000
1,008,200.0000
827,400.0000
Operating Expense
660,800.0000
731,900.0000
746,500.0000
863,300.0000
584,900.0000
Operating Income
81,700.0000
80,200.0000
64,000.0000
144,900.0000
242,500.0000
Net Non Operating Interest Income Expense
-108,000.0000
-95,700.0000
-81,000.0000
-69,400.0000
-8,600.0000
Pretax Income
-284,400.0000
-273,600.0000
-14,600.0000
76,700.0000
228,100.0000
Tax Provision
10,500.0000
10,600.0000
7,800.0000
19,500.0000
49,100.0000
Net Income Common Stockholders
-294,900.0000
-284,200.0000
-22,300.0000
57,200.0000
179,000.0000
Diluted NI Available to Com Stockholders
-294,900.0000
-284,200.0000
-22,300.0000
57,200.0000
179,000.0000
Basic EPS
-1.98
-1.91
-0.15
0.40
1.28
Diluted EPS
-1.98
-1.91
-0.15
0.38
1.28
Basic Average Shares
147,108.0000
147,108.0000
147,108.0000
143,563.0000
140,000.0000
Diluted Average Shares
147,108.0000
147,108.0000
147,108.0000
149,787.0000
140,000.0000
Total Operating Income as Reported
-173,500.0000
-175,000.0000
52,800.0000
143,000.0000
247,200.0000
Total Expenses
800,000.0000
887,000.0000
900,900.0000
1,082,300.0000
736,000.0000
Net Income from Continuing & Discontinued Operation
-294,900.0000
-284,200.0000
-22,300.0000
57,200.0000
179,000.0000
Normalized Income
-96,400.0000
164,300.0000
-22,300.0000
57,200.0000
179,000.0000
Interest Income
-2,900.0000
4,000.0000
100.0000
--
--
Interest Expense
114,300.0000
108,900.0000
79,500.0000
68,000.0000
7,900.0000
Net Interest Income
-108,000.0000
-95,700.0000
-81,000.0000
-69,400.0000
-8,600.0000
EBIT
-170,100.0000
-164,700.0000
64,900.0000
144,700.0000
236,000.0000
EBITDA
-170,100.0000
-164,700.0000
64,900.0000
144,700.0000
236,000.0000
Reconciled Cost of Revenue
139,200.0000
155,100.0000
154,400.0000
219,000.0000
151,100.0000
Reconciled Depreciation
--
--
--
--
309,000.0000
Net Income from Continuing Operation Net Minority Interest
-294,900.0000
-284,200.0000
-22,300.0000
57,200.0000
179,000.0000
Total Unusual Items Excluding Goodwill
-250,000.0000
-250,000.0000
--
--
--
Normalized EBITDA
-170,100.0000
-164,700.0000
64,900.0000
144,700.0000
236,000.0000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0003
0.0002
Tax Effect of Unusual Items
-51,500.0000
-51,500.0000
--
--
--
12/31/2020 - 2/25/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SRTTY ZOZO, Inc.
6.39
0.00%
KGGNF Kogan.com Ltd
4.4500
0.00%
YAHOF LY Corporation
3.2000
0.00%
RDBBF Articore Group Limited
0.1630
+0.31%
MFB.NZ My Food Bag Group Limited
0.2050
0.00%
DLVEY Deliveroo PLC
8.73
0.00%
BHG.ST BHG Group AB (publ)
19.80
+0.05%
GG.MI Giglio Group S.p.A.
0.3760
-2.08%
PLTXF JIVA Technologies Inc.
0.1810
+3.08%
DROOF Deliveroo plc
1.7500
+9.38%