Unlock stock picks and a broker-level newsfeed that powers Wall Street.
Upgrade Now
Cboe UK GBp

Drax Group plc (DRXL.XC)

Compare
559.50
-13.25
(-2.31%)
At close: March 11 at 4:29:57 PM GMT
Currency in GBP All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
6,162,500
6,162,500
7,733,200
7,775,300
5,088,000
Cost of Revenue
4,286,000
4,286,000
5,779,600
6,752,000
4,196,800
Gross Profit
1,876,500
1,876,500
1,953,600
1,023,300
891,200
Operating Expense
969,700
969,700
940,500
782,200
669,300
Operating Income
906,800
906,800
1,013,100
241,100
221,900
Net Non Operating Interest Income Expense
-87,400
-87,400
-102,400
-78,800
-70,500
Pretax Income
753,400
753,400
796,400
78,100
121,500
Tax Provision
227,900
227,900
235,500
-4,400
66,400
Net Income Common Stockholders
526,600
526,600
562,200
85,100
79,700
Diluted NI Available to Com Stockholders
526,600
526,600
562,200
85,100
79,700
Basic EPS
1.69
1.38
1.43
0.21
0.20
Diluted EPS
1.66
1.35
1.40
0.20
0.19
Basic Average Shares
386,100
383,200
393,800
400,400
398,400
Diluted Average Shares
393,000
390,652.82
403,010.75
414,400
412,600
Total Operating Income as Reported
850,200
850,200
908,200
146,300
196,500
Total Expenses
5,255,700
5,255,700
6,720,100
7,534,200
4,866,100
Net Income from Continuing & Discontinued Operation
526,600
526,600
562,200
85,100
79,700
Normalized Income
564,544.25
564,544.25
634,953.60
157,595
70,208
Interest Income
20,100
20,100
13,100
4,300
400
Interest Expense
107,500
107,500
115,500
76,500
64,700
Net Interest Income
-87,400
-87,400
-102,400
-78,800
-70,500
EBIT
860,900
860,900
911,900
154,600
186,200
EBITDA
1,102,700
1,102,700
1,136,900
394,000
385,600
Reconciled Cost of Revenue
4,286,000
4,286,000
5,779,600
6,752,000
4,196,800
Reconciled Depreciation
241,800
241,800
225,000
239,400
199,400
Net Income from Continuing Operation Net Minority Interest
526,600
526,600
562,200
85,100
55,600
Total Unusual Items Excluding Goodwill
-54,400
-54,400
-103,300
-89,500
-16,600
Total Unusual Items
-54,400
-54,400
-103,300
-89,500
-16,600
Normalized EBITDA
1,157,100
1,157,100
1,240,200
483,500
402,200
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-16,455.75
-16,455.75
-30,546.40
-17,005
-1,992
12/31/2021 - 1/30/2009

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade