200.22
+2.35
+(1.19%)
At close: April 17 at 4:00:02 PM EDT
201.00
+0.78
+(0.39%)
After hours: April 17 at 8:00:00 PM EDT
Breakdown
TTM
5/31/2024
5/31/2023
5/31/2022
5/31/2021
Total Revenue
11,762,300
11,390,000
10,487,800
9,630,000
7,196,100
Cost of Revenue
9,227,800
8,979,800
8,404,400
7,635,000
5,702,600
Gross Profit
2,534,500
2,410,200
2,083,400
1,995,000
1,493,500
Operating Expense
1,157,100
1,083,600
892,200
834,800
838,200
Operating Income
1,377,400
1,326,600
1,191,200
1,160,200
655,300
Net Non Operating Interest Income Expense
-164,200
-138,700
-81,300
-68,700
-63,500
Other Income Expense
-2,500
-12,400
10,600
2,000
-15,300
Pretax Income
1,210,700
1,175,500
1,120,500
1,093,500
576,500
Tax Provision
153,700
145,000
137,000
138,800
-55,900
Net Income Common Stockholders
1,053,900
1,027,600
981,900
952,800
629,300
Diluted NI Available to Com Stockholders
1,053,900
1,027,600
981,900
952,800
629,300
Basic EPS
8.92
8.57
8.06
7.46
4.83
Diluted EPS
8.85
8.51
7.99
7.39
4.77
Basic Average Shares
118,100
119,900
121,900
127,800
130,400
Diluted Average Shares
118,925
120,800
122,900
129,000
131,800
Total Operating Income as Reported
1,374,900
1,314,200
1,201,800
1,162,200
648,700
Total Expenses
10,384,900
10,063,400
9,296,600
8,469,800
6,540,800
Net Income from Continuing & Discontinued Operation
1,053,900
1,027,600
981,900
952,800
629,300
Normalized Income
1,059,182.62
1,041,374.80
974,193.20
952,953.86
637,218
Interest Income
--
4,500
7,800
1,900
1,700
Interest Expense
--
143,200
89,100
70,600
65,200
Net Interest Income
-164,200
-138,700
-81,300
-68,700
-63,500
EBIT
1,369,500
1,318,700
1,209,600
1,164,100
641,700
EBITDA
1,870,300
1,778,600
1,597,400
1,532,500
992,600
Reconciled Cost of Revenue
9,227,800
8,979,800
8,404,400
7,635,000
5,702,600
Reconciled Depreciation
500,800
459,900
387,800
368,400
350,900
Net Income from Continuing Operation Net Minority Interest
1,057,000
1,030,500
983,500
954,700
632,400
Total Unusual Items Excluding Goodwill
-2,500
-12,400
10,600
2,000
-6,600
Total Unusual Items
-2,500
-12,400
10,600
2,000
-6,600
Normalized EBITDA
1,872,800
1,791,000
1,586,800
1,530,500
999,200
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-317.38
-1,525.20
1,293.20
253.86
-1,782
5/31/2021 - 5/9/1995
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
TXRH Texas Roadhouse, Inc.
161.89
+0.86%
EAT Brinker International, Inc.
153.45
+2.08%
YUM Yum! Brands, Inc.
143.31
+0.52%
QSR Restaurant Brands International Inc.
63.22
+1.56%
CBRL Cracker Barrel Old Country Store, Inc.
43.57
+3.30%
BLMN Bloomin' Brands, Inc.
7.95
+5.86%
DIN Dine Brands Global, Inc.
20.23
+3.96%
PZZA Papa John's International, Inc.
31.16
+0.39%
CAKE The Cheesecake Factory Incorporated
47.87
+2.26%
DPZ Domino's Pizza, Inc.
466.74
+0.97%