0.0225
0.0000
(0.00%)
At close: January 10 at 3:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
6,514.9530
5,656.4520
6,310.8830
3,884.9460
3,014.0270
Cost of Revenue
5,640.4180
4,570.9020
5,231.1580
3,107.1760
2,172.2930
Gross Profit
874.5350
1,085.5500
1,079.7250
777.7700
841.7340
Operating Expense
951.3960
1,016.7470
874.2030
825.4670
1,040.8640
Operating Income
-76.8610
68.8030
205.5220
-47.6970
-199.1300
Net Non Operating Interest Income Expense
-192.7180
-166.1820
-102.7920
-122.7810
-25.0880
Other Income Expense
--
--
51.3600
--
--
Pretax Income
-618.0720
-97.3790
154.0900
-170.4780
-224.2180
Tax Provision
5.2660
--
--
--
--
Net Income Common Stockholders
-623.3380
-97.3790
154.0900
-170.4780
-224.2180
Diluted NI Available to Com Stockholders
-623.3380
-97.3790
154.0900
-170.4780
-224.2180
Basic EPS
-0.01
-0.00
0.00
-0.00
-0.01
Diluted EPS
-0.01
-0.00
0.00
-0.00
-0.01
Basic Average Shares
44,918.0840
39,190.4930
35,824.4930
34,487.7340
28,951.4650
Diluted Average Shares
44,918.0840
39,190.4930
35,824.4930
34,487.7340
28,951.4650
Total Operating Income as Reported
-76.8610
68.8030
205.5220
-47.6970
-199.1300
Total Expenses
6,591.8140
5,587.6490
6,105.3610
3,932.6430
3,213.1570
Net Income from Continuing & Discontinued Operation
-623.3380
-97.3790
154.0900
-170.4780
-224.2180
Normalized Income
-348.0285
-97.3790
102.7300
-170.4780
-224.2180
Interest Expense
192.7180
166.1820
102.7920
122.7810
25.0880
Net Interest Income
-192.7180
-166.1820
-102.7920
-122.7810
-25.0880
EBIT
-425.3540
68.8030
256.8820
-47.6970
-199.1300
EBITDA
-423.8630
75.0190
259.2880
-40.9410
-190.6850
Reconciled Cost of Revenue
5,640.4180
4,570.9020
5,231.1580
3,107.1760
2,172.2930
Reconciled Depreciation
1.4910
6.2160
2.4060
6.7560
8.4450
Net Income from Continuing Operation Net Minority Interest
-623.3380
-97.3790
154.0900
-170.4780
-224.2180
Total Unusual Items Excluding Goodwill
-348.4930
--
51.3600
--
--
Total Unusual Items
-348.4930
--
51.3600
--
--
Normalized EBITDA
-75.3700
75.0190
207.9280
-40.9410
-190.6850
Tax Rate for Calcs
0.0002
--
--
--
--
Tax Effect of Unusual Items
-73.1835
--
--
--
--
12/31/2020 - 1/24/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade