0.6189
+0.0293
+(4.97%)
As of 3:50:48 PM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
62,288
62,288
157,110
89,360
38,136.8620
Cost of Revenue
44,897
44,897
119,536
60,038
19,707.7370
Gross Profit
17,391
17,391
37,574
29,322
18,429.1250
Operating Expense
30,624
30,624
39,759
21,343
14,044.5250
Operating Income
-13,233
-13,233
-2,185
7,979
4,384.6000
Net Non Operating Interest Income Expense
-5,410
-5,410
-4,378
-3,231
-3,184.0290
Other Income Expense
4,868
4,868
287
-255
-2,644.1420
Pretax Income
-13,775
-13,775
-6,276
4,493
-1,443.5710
Tax Provision
6,132
6,132
568
326
63.5260
Net Income Common Stockholders
-6,236
-6,236
-2,194
316
-1,507.0970
Diluted NI Available to Com Stockholders
-6,236
-6,236
-2,194
316
-1,507.0970
Basic EPS
-1.66
--
0.14
0.17
-0.38
Diluted EPS
-1.66
--
0.13
0.17
-0.38
Basic Average Shares
3,758
--
14,236
16,896.3600
4,000
Diluted Average Shares
3,758
--
14,891
16,896.3600
4,000
Total Operating Income as Reported
-13,233
-13,233
-2,185
7,979
4,384.6000
Total Expenses
75,521
75,521
159,295
81,381
33,752.2620
Net Income from Continuing & Discontinued Operation
-6,236
-6,236
-2,194
205
-1,507.0970
Normalized Income
-6,236
-6,236
-1,957
491.3350
460.0851
Interest Expense
5,410
5,410
4,378
3,231
3,184.0290
Net Interest Income
-5,410
-5,410
-4,378
-3,231
-3,184.0290
EBIT
-8,365
-8,365
-1,898
7,724
1,740.4580
EBITDA
-5,980
-5,980
473
9,849
3,694.2760
Reconciled Cost of Revenue
44,897
44,897
119,536
60,038
19,707.7370
Reconciled Depreciation
2,385
2,385
2,371
2,125
1,953.8180
Net Income from Continuing Operation Net Minority Interest
-6,236
-6,236
-2,194
205
-1,507.0970
Total Unusual Items Excluding Goodwill
--
--
-300
-303
-2,694.7700
Total Unusual Items
--
--
-300
-303
-2,694.7700
Normalized EBITDA
-5,980
-5,980
773
10,152
6,389.0460
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0001
0.0003
Tax Effect of Unusual Items
--
--
-63
-16.6650
-727.5879
12/31/2021 - 2/11/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
WIMI WiMi Hologram Cloud Inc.
0.3341
-27.32%
DLPN Dolphin Entertainment, Inc.
0.9500
-6.86%
ANTE AirNet Technology Inc.
0.4298
+3.59%
STFS Star Fashion Culture Holdings Limited
0.9416
-3.92%
HAO Haoxi Health Technology Limited
1.0360
-9.12%
QMMM QMMM Holdings Limited
0.8339
-7.34%
VSME VS MEDIA Holdings Limited
0.8660
-6.96%
CDLX Cardlytics, Inc.
1.4350
-9.49%
LKCO Luokung Technology Corp.
0.8100
0.00%
MGNI Magnite, Inc.
9.05
-6.75%