5.17
-0.12
(-2.27%)
At close: January 10 at 4:10:44 PM GMT+11
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
10,969,000.00
10,969,000.00
11,635,500.00
10,965,700.00
11,512,800.00
Cost of Revenue
1,299,300.00
1,299,300.00
1,458,200.00
1,381,300.00
1,594,600.00
Gross Profit
9,669,700.00
9,669,700.00
10,177,300.00
9,584,400.00
9,918,200.00
Operating Expense
9,511,900.00
9,511,900.00
10,014,600.00
9,437,700.00
9,643,800.00
Operating Income
157,800.00
157,800.00
162,700.00
146,700.00
274,400.00
Net Non Operating Interest Income Expense
-88,700.00
-88,700.00
-88,000.00
-85,400.00
-104,900.00
Other Income Expense
22,700.00
22,700.00
-416,200.00
176,500.00
60,400.00
Pretax Income
91,800.00
91,800.00
-341,500.00
237,800.00
229,900.00
Tax Provision
9,700.00
9,700.00
44,200.00
85,800.00
46,200.00
Net Income Common Stockholders
69,100.00
69,100.00
-385,700.00
151,600.00
181,600.00
Basic EPS
-0.58
--
-0.59
0.21
0.26
Diluted EPS
-0.58
--
-0.59
0.21
0.25
Basic Average Shares
670,400.00
--
671,500.00
684,200.00
692,900.00
Diluted Average Shares
670,400.00
--
671,500.00
715,094.34
730,784.71
Net Income from Continuing & Discontinued Operation
69,100.00
69,100.00
-385,700.00
151,600.00
181,600.00
Normalized Income
115,244.00
115,244.00
1,178.50
93,928.00
197,739.80
Interest Income
11,600.00
11,600.00
7,800.00
2,400.00
4,200.00
Interest Expense
74,900.00
74,900.00
72,900.00
65,800.00
81,400.00
Net Interest Income
-88,700.00
-88,700.00
-88,000.00
-85,400.00
-104,900.00
EBIT
166,700.00
166,700.00
-268,600.00
303,600.00
311,300.00
EBITDA
512,700.00
512,700.00
67,600.00
645,800.00
805,700.00
Reconciled Cost of Revenue
1,299,300.00
1,299,300.00
1,458,200.00
1,381,300.00
1,594,600.00
Reconciled Depreciation
346,000.00
346,000.00
336,200.00
342,200.00
494,400.00
Net Income from Continuing Operation Net Minority Interest
69,100.00
69,100.00
-385,700.00
151,600.00
181,600.00
Total Unusual Items Excluding Goodwill
-64,000.00
-64,000.00
-519,300.00
80,100.00
-20,200.00
Total Unusual Items
-64,000.00
-64,000.00
-519,300.00
80,100.00
-20,200.00
Normalized EBITDA
576,700.00
576,700.00
586,900.00
565,700.00
825,900.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-17,856.00
-17,856.00
-132,421.50
22,428.00
-4,060.20
6/30/2021 - 12/27/1990
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade