Unlock stock picks and a broker-level newsfeed that powers Wall Street.
7.21
+0.04
+(0.56%)
As of 12:15:00 PM GMT+3. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,574,776.86
2,862,137.92
2,751,103.54
680,882.75
387,583.62
Cost of Revenue
2,448,307.85
2,693,217.38
4,483,262.83
601,917.20
330,130.83
Gross Profit
126,469.01
168,920.54
-1,732,159.29
78,965.55
57,452.79
Operating Expense
165,176.51
143,611.05
172,268.61
38,560.30
31,036.71
Operating Income
-38,707.51
25,309.49
-1,904,427.89
40,405.26
26,416.08
Net Non Operating Interest Income Expense
-133,148.92
-181,570.33
-90,971.62
-7,985.22
-5,809.15
Pretax Income
112,650.36
111,928.05
-355,242.15
31,057.04
18,939.84
Tax Provision
-58,454.50
-8,660.56
-102,730.77
-981.16
3,180.90
Net Income Common Stockholders
171,104.85
120,588.61
-252,511.38
32,038.20
15,758.94
Diluted NI Available to Com Stockholders
171,104.85
120,588.61
-252,511.38
32,038.20
15,758.94
Basic EPS
0.95
0.66
-1.38
0.16
0.08
Diluted EPS
0.95
0.66
-1.38
0.16
0.08
Basic Average Shares
195,841.01
183,361.06
183,361.06
201,850.61
201,850.61
Diluted Average Shares
183,361.06
183,361.06
183,361.06
201,850.61
201,850.61
Total Operating Income as Reported
42,658.15
118,526.69
-1,851,428.62
64,490.26
35,535.56
Total Expenses
2,613,484.37
2,836,828.43
4,655,531.43
640,477.49
361,167.54
Net Income from Continuing & Discontinued Operation
171,104.85
120,588.61
-252,511.38
32,038.20
15,758.94
Normalized Income
163,506.85
131,317.86
-253,049.40
32,520.46
16,920.84
Interest Income
251,212.18
99,653.02
72,002.10
26,838.32
17,268.48
Interest Expense
373,806.46
253,233.11
152,653.86
34,185.85
22,102.47
Net Interest Income
-133,148.92
-181,570.33
-90,971.62
-7,985.22
-5,809.15
EBIT
486,456.81
365,161.16
-202,588.29
65,242.89
41,042.31
EBITDA
545,253.07
424,623
-38,045.52
82,432.96
56,404.22
Reconciled Cost of Revenue
2,448,307.85
2,693,217.38
4,483,262.83
601,917.20
330,130.83
Reconciled Depreciation
58,796.26
59,461.83
164,542.77
17,190.07
15,361.91
Net Income from Continuing Operation Net Minority Interest
171,104.85
120,588.61
-252,511.38
32,038.20
15,758.94
Total Unusual Items Excluding Goodwill
10,130.68
-14,305.67
756.90
-602.83
-1,396.43
Total Unusual Items
10,130.68
-14,305.67
756.90
-602.83
-1,396.43
Normalized EBITDA
535,122.40
438,928.66
-38,802.42
83,035.78
57,800.64
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
2,532.67
-3,576.42
218.88
-120.57
-234.53
12/31/2020 - 5/10/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade