641.00
+40.00
+(6.66%)
As of 8:01:36 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
86,153,000.00
86,153,000.00
79,183,000.00
64,215,000.00
44,650,000.00
Cost of Revenue
26,876,000.00
26,876,000.00
24,988,000.00
20,355,000.00
15,871,000.00
Gross Profit
59,277,000.00
59,277,000.00
54,195,000.00
43,860,000.00
28,779,000.00
Operating Expense
36,607,000.00
36,607,000.00
33,236,000.00
26,838,000.00
20,708,000.00
Operating Income
22,670,000.00
22,670,000.00
20,959,000.00
17,022,000.00
8,071,000.00
Net Non Operating Interest Income Expense
-939,000.00
-939,000.00
-237,000.00
-179,000.00
-408,000.00
Pretax Income
21,627,000.00
21,627,000.00
20,096,000.00
17,197,000.00
7,355,000.00
Tax Provision
5,707,000.00
5,707,000.00
5,393,000.00
4,531,000.00
2,385,000.00
Net Income Common Stockholders
6,304,000.00
6,304,000.00
5,797,000.00
4,946,000.00
1,933,000.00
Average Dilution Earnings
-2,000.00
-2,000.00
-4,000.00
-2,000.00
-2,000.00
Diluted NI Available to Com Stockholders
6,302,000.00
6,302,000.00
5,793,000.00
4,944,000.00
1,931,000.00
Basic EPS
34.94
34.94
32.13
27.41
10.72
Diluted EPS
34.93
34.93
32.11
27.40
10.70
Basic Average Shares
180,410.58
180,410.58
180,410.58
180,410.58
180,410.58
Diluted Average Shares
180,410.58
180,410.58
180,410.58
180,410.58
180,410.58
Total Operating Income as Reported
22,554,000.00
22,554,000.00
20,996,000.00
17,143,000.00
7,967,000.00
Total Expenses
63,483,000.00
63,483,000.00
58,224,000.00
47,193,000.00
36,579,000.00
Net Income from Continuing & Discontinued Operation
6,304,000.00
6,304,000.00
5,797,000.00
4,946,000.00
1,933,000.00
Normalized Income
6,446,784.00
6,446,784.00
6,337,216.00
4,711,785.43
2,126,336.00
Interest Income
139,000.00
139,000.00
188,000.00
112,000.00
38,000.00
Interest Expense
1,034,000.00
1,034,000.00
383,000.00
242,000.00
408,000.00
Net Interest Income
-939,000.00
-939,000.00
-237,000.00
-179,000.00
-408,000.00
EBIT
22,661,000.00
22,661,000.00
20,479,000.00
17,439,000.00
7,763,000.00
EBITDA
29,836,000.00
29,836,000.00
26,705,000.00
23,266,000.00
13,813,000.00
Reconciled Cost of Revenue
26,876,000.00
26,876,000.00
24,988,000.00
20,355,000.00
15,871,000.00
Reconciled Depreciation
7,175,000.00
7,175,000.00
6,226,000.00
5,827,000.00
6,050,000.00
Net Income from Continuing Operation Net Minority Interest
6,304,000.00
6,304,000.00
5,797,000.00
4,946,000.00
1,933,000.00
Total Unusual Items Excluding Goodwill
-194,000.00
-194,000.00
-738,000.00
318,000.00
-286,000.00
Total Unusual Items
-194,000.00
-194,000.00
-738,000.00
318,000.00
-286,000.00
Normalized EBITDA
30,030,000.00
30,030,000.00
27,443,000.00
22,948,000.00
14,099,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-51,216.00
-51,216.00
-197,784.00
83,785.43
-92,664.00
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
COY.F Tapestry, Inc.
67.63
0.00%
PPX.F Kering SA
237.95
-0.44%
HMI.F Hermès International Société en commandite par actions
2,458.00
-0.36%
PPX.DE Kering SA
231.00
0.00%
MOH.HM LVMH Moet Hennessy Louis Vuitton SE
694.40
-0.26%
BRBYl.XC
MOH.DE LVMH Moët Hennessy - Louis Vuitton, Société Européenne
695.50
0.00%
1MC.MI LVMH Moët Hennessy - Louis Vuitton, Société Européenne
695.30
+2.58%
1913.HK PRADA
62.200
+0.48%
PRDSY Prada S.p.A.
15.86
-0.88%