0.9150
0.0000
(0.00%)
At close: January 17 at 2:55:00 PM GMT+4
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,355,000.0000
1,254,288.0000
803,409.0000
496,955.0000
412,859.0000
Cost of Revenue
924,050.0000
861,667.0000
531,318.0000
315,056.0000
260,693.0000
Gross Profit
430,950.0000
392,621.0000
272,091.0000
181,899.0000
152,166.0000
Operating Expense
153,024.0000
174,327.0000
138,394.0000
142,426.0000
118,691.0000
Operating Income
277,926.0000
218,294.0000
133,697.0000
39,473.0000
33,475.0000
Net Non Operating Interest Income Expense
-18,244.0000
-39,645.0000
-32,599.0000
-30,562.0000
-31,985.0000
Pretax Income
552,004.0000
440,714.0000
144,238.0000
50,802.0000
-216,923.0000
Net Income Common Stockholders
531,677.0000
440,714.0000
144,238.0000
50,802.0000
-216,923.0000
Diluted NI Available to Com Stockholders
531,677.0000
440,714.0000
144,238.0000
50,802.0000
-216,923.0000
Basic EPS
0.12
0.10
0.03
0.01
-0.05
Diluted EPS
0.12
0.10
0.03
0.01
-0.05
Basic Average Shares
4,375,838.0000
4,375,838.0000
4,375,838.0000
5,778,000.0000
4,375,837.6440
Diluted Average Shares
4,375,838.0000
4,375,838.0000
4,375,838.0000
5,778,000.0000
4,375,837.6440
Rent Expense Supplemental
--
17,809.0000
14,244.0000
9,906.0000
13,033.0000
Total Expenses
1,077,074.0000
1,035,994.0000
669,712.0000
457,482.0000
379,384.0000
Net Income from Continuing & Discontinued Operation
531,677.0000
440,714.0000
144,238.0000
50,802.0000
-216,923.0000
Normalized Income
437,873.2900
379,029.8000
145,761.0000
59,849.7000
-103,817.0000
Interest Income
32,712.0000
20,167.0000
3,488.0000
1,359.0000
3,205.0000
Interest Expense
50,956.0000
59,812.0000
36,087.0000
31,921.0000
36,889.0000
Net Interest Income
-18,244.0000
-39,645.0000
-32,599.0000
-30,562.0000
-31,985.0000
EBIT
602,960.0000
500,526.0000
180,325.0000
82,723.0000
-180,034.0000
EBITDA
621,715.0000
517,635.0000
197,045.0000
96,250.0000
-157,793.0000
Reconciled Cost of Revenue
924,050.0000
861,667.0000
531,318.0000
315,056.0000
260,693.0000
Reconciled Depreciation
18,755.0000
17,109.0000
16,720.0000
13,527.0000
22,241.0000
Net Income from Continuing Operation Net Minority Interest
531,677.0000
440,714.0000
144,238.0000
50,802.0000
-216,923.0000
Total Unusual Items Excluding Goodwill
103,081.0000
102,807.0000
-1,523.0000
-20,106.0000
-113,106.0000
Total Unusual Items
103,081.0000
102,807.0000
-1,523.0000
-20,106.0000
-113,106.0000
Normalized EBITDA
518,634.0000
414,828.0000
198,568.0000
116,356.0000
-44,687.0000
Tax Rate for Calcs
0.0001
0.0004
--
0.0006
--
Tax Effect of Unusual Items
9,277.2900
41,122.8000
--
-11,058.3000
--
12/31/2020 - 2/22/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade