16.47
-0.18
(-1.08%)
At close: January 10 at 4:00:02 PM EST
16.49
+0.02
+(0.12%)
After hours: January 10 at 6:15:45 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
868,263.00
868,263.00
1,919,349.00
1,007,561.00
408,693.00
Cost of Revenue
665,108.00
665,108.00
668,150.00
458,857.00
321,253.00
Gross Profit
203,155.00
203,155.00
1,251,199.00
548,704.00
87,440.00
Operating Expense
138,351.00
138,351.00
182,759.00
94,714.00
76,102.00
Operating Income
64,804.00
64,804.00
1,068,440.00
453,990.00
11,338.00
Net Non Operating Interest Income Expense
-134,166.00
-134,166.00
-100,799.00
-50,628.00
-43,327.00
Pretax Income
1,000,344.00
1,000,344.00
-799,502.00
-550,900.00
-136,740.00
Tax Provision
240,643.00
240,643.00
-178,904.00
-225,694.00
-113,266.00
Net Income Common Stockholders
758,018.00
758,018.00
-625,410.00
-325,509.00
-23,474.00
Diluted NI Available to Com Stockholders
758,018.00
758,018.00
-625,410.00
-325,509.00
-23,474.00
Basic EPS
16.07
16.07
-14.82
-8.20
-0.60
Diluted EPS
15.95
15.95
-14.82
-8.20
-0.60
Basic Average Shares
47,165.00
47,165.00
42,204.00
39,677.00
34,258.50
Diluted Average Shares
47,514.00
47,514.00
42,204.00
39,677.00
34,417.40
Total Operating Income as Reported
1,161,051.00
1,161,051.00
-671,403.00
-467,064.00
-77,568.00
Rent Expense Supplemental
--
--
--
--
830.00
Total Expenses
803,459.00
803,459.00
850,909.00
553,571.00
397,355.00
Net Income from Continuing & Discontinued Operation
758,018.00
758,018.00
-625,410.00
-325,509.00
-23,474.00
Normalized Income
-53,596.64
-53,596.64
746,101.71
364,669.50
35,514.90
Interest Expense
134,166.00
134,166.00
100,743.00
50,561.00
42,725.00
Net Interest Income
-134,166.00
-134,166.00
-100,799.00
-50,628.00
-43,327.00
EBIT
1,134,510.00
1,134,510.00
-698,759.00
-500,339.00
-94,015.00
EBITDA
1,359,056.00
1,359,056.00
-476,502.00
-332,695.00
23,275.00
Reconciled Cost of Revenue
665,108.00
665,108.00
668,150.00
458,857.00
321,253.00
Reconciled Depreciation
224,546.00
224,546.00
222,257.00
167,644.00
117,290.00
Net Income from Continuing Operation Net Minority Interest
758,018.00
758,018.00
-625,410.00
-325,509.00
-23,474.00
Total Unusual Items Excluding Goodwill
1,069,321.00
1,069,321.00
-1,767,412.00
-945,450.00
-104,330.00
Total Unusual Items
1,069,321.00
1,069,321.00
-1,767,412.00
-945,450.00
-121,502.00
Normalized EBITDA
289,735.00
289,735.00
1,290,910.00
612,755.00
144,777.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
257,706.36
257,706.36
-395,900.29
-255,271.50
-28,169.10
12/31/2020 - 12/19/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
AETUF ARC Resources Ltd.
18.90
-0.63%
GPOR Gulfport Energy Corporation
187.88
+0.10%
GPRK GeoPark Limited
11.00
-1.87%
PTAL.L PetroTal Corp.
38.20
+4.66%
SQZ.L Serica Energy plc
152.30
+0.07%
MNR Mach Natural Resources LP
17.04
-0.47%
GKP.L Gulf Keystone Petroleum Limited
153.70
-0.90%
BRY Berry Corporation
4.7700
+4.84%
DMLP Dorchester Minerals, L.P.
33.78
+0.03%
CNE.TO Canacol Energy Ltd
3.7600
-1.83%