Unlock stock picks and a broker-level newsfeed that powers Wall Street.
165.02
+2.00
+(1.23%)
As of 8:05:01 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
10,722,000
10,722,000
8,635,000
6,583,000
4,888,000
Cost of Revenue
5,542,000
5,542,000
4,589,000
3,588,000
2,338,000
Gross Profit
5,180,000
5,180,000
4,046,000
2,995,000
2,550,000
Operating Expense
5,218,000
5,218,000
4,623,000
4,027,000
3,002,000
Operating Income
-38,000
-38,000
-577,000
-1,032,000
-452,000
Net Non Operating Interest Income Expense
199,000
199,000
152,000
30,000
-11,000
Other Income Expense
-5,000
-5,000
-109,000
-397,000
--
Pretax Income
156,000
156,000
-534,000
-1,399,000
-463,000
Tax Provision
39,000
39,000
31,000
-31,000
5,000
Net Income Common Stockholders
123,000
123,000
-558,000
-1,365,000
-468,000
Diluted NI Available to Com Stockholders
123,000
123,000
-558,000
-1,365,000
-468,000
Basic EPS
0.30
--
-1.42
-3.68
-1.39
Diluted EPS
0.29
--
-1.42
-3.68
-1.39
Basic Average Shares
411,551
--
392,948
371,413
336,847
Diluted Average Shares
430,242
--
392,948
371,413
336,847
Total Operating Income as Reported
-38,000
-38,000
-579,000
-1,124,000
-452,000
Total Expenses
10,760,000
10,760,000
9,212,000
7,615,000
5,340,000
Net Income from Continuing & Discontinued Operation
123,000
123,000
-558,000
-1,365,000
-468,000
Normalized Income
123,000
123,000
-556,420
-1,275,038.60
-468,000
Interest Income
199,000
199,000
--
32,000
3,000
Interest Expense
--
--
--
2,000
14,000
Net Interest Income
199,000
199,000
152,000
30,000
-11,000
EBIT
-38,000
-38,000
-577,000
-1,032,000
-452,000
EBITDA
523,000
523,000
-68,000
-663,000
-296,000
Reconciled Cost of Revenue
5,542,000
5,542,000
4,589,000
3,588,000
2,338,000
Reconciled Depreciation
561,000
561,000
509,000
369,000
156,000
Net Income from Continuing Operation Net Minority Interest
123,000
123,000
-558,000
-1,365,000
-468,000
Total Unusual Items Excluding Goodwill
--
--
-2,000
-92,000
--
Total Unusual Items
--
--
-2,000
-92,000
--
Normalized EBITDA
523,000
523,000
-66,000
-571,000
-296,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
-420
-2,038.60
--
12/31/2021 - 5/17/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
852.BE Outbrain Inc
3.7600
0.00%
11V.F Fiverr International Ltd.
23.28
-1.23%
1TY.HM Prosus NV
43.63
+2.08%
ENRO.ST Eniro Group AB (publ)
0.5400
-1.46%
S3T.F Shutterstock, Inc.
17.56
-1.04%
ABEC.F Alphabet Inc.
152.58
-0.01%
639.DE Spotify Technology S.A.
508.70
+3.14%
M1TA34.SA Meta Platforms, Inc.
124.03
+1.25%
ABEA.MU Alphabet Inc
150.92
+0.55%
LTRPA Liberty TripAdvisor Holdings, Inc.
0.2560
0.00%