5.69
0.00
(0.00%)
At close: January 10 at 3:00:00 PM EST
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
22,586.31
22,586.31
16,525.52
14,257.46
Cost of Revenue
16,218.25
16,218.25
12,144.04
10,180.27
Gross Profit
6,368.06
6,368.06
4,381.49
4,077.19
Operating Expense
7,709.41
7,709.41
6,720.70
5,611.79
Operating Income
-1,341.35
-1,341.35
-2,339.21
-1,534.60
Net Non Operating Interest Income Expense
-772.46
-772.46
-417.22
-412.98
Other Income Expense
-120.51
-120.51
761.32
--
Pretax Income
-2,234.32
-2,234.32
-1,995.11
-1,947.58
Net Income Common Stockholders
-2,234.32
-2,234.32
-1,995.11
-1,947.58
Diluted NI Available to Com Stockholders
-2,234.32
-2,234.32
-1,995.11
-1,947.58
Basic EPS
-0.97
--
-0.90
-0.98
Diluted EPS
-0.97
--
-0.90
-0.98
Basic Average Shares
2,299.99
--
2,218.46
1,930.35
Diluted Average Shares
2,299.99
--
2,218.46
1,930.35
Total Operating Income as Reported
-2,340.29
-2,340.29
-2,768.19
-1,830.85
Total Expenses
23,927.66
23,927.66
18,864.73
15,792.06
Net Income from Continuing & Discontinued Operation
-2,234.32
-2,234.32
-1,995.11
-1,947.58
Normalized Income
-2,113.81
-2,113.81
-2,756.43
-1,947.58
Interest Expense
285.31
285.31
107.77
116.73
Net Interest Income
-772.46
-772.46
-417.22
-412.98
EBIT
-1,949.01
-1,949.01
-1,887.34
-1,830.85
EBITDA
-1,517.03
-1,517.03
-1,641.05
-1,627.68
Reconciled Cost of Revenue
16,218.25
16,218.25
12,150.51
10,180.27
Reconciled Depreciation
431.97
431.97
239.81
203.17
Net Income from Continuing Operation Net Minority Interest
-2,234.32
-2,234.32
-1,995.11
-1,947.58
Total Unusual Items Excluding Goodwill
-120.51
-120.51
761.32
--
Total Unusual Items
-120.51
-120.51
761.32
--
Normalized EBITDA
-1,396.53
-1,396.53
-2,402.37
-1,627.68
12/31/2020 - 5/5/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ULPRF ULS Group, Inc.
24.90
0.00%
ITFRF ITFOR Inc.
8.72
0.00%
CEJOF Cresco Ltd.
6.74
0.00%
HLEO Helio Corporation
5.50
+10.00%
CSPI CSP Inc.
16.61
-0.89%
WYY WidePoint Corporation
4.0100
-6.96%
SFTC.TO Softchoice Corporation
24.30
0.00%
FCCN Spectral Capital Corporation
6.36
+23.50%
UIS Unisys Corporation
6.27
-3.09%
CNDT Conduent Incorporated
3.8000
-3.31%