8.45
+0.29
+(3.55%)
As of 2:45:45 PM EST. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
226,113.00
233,255.00
237,277.00
222,608.00
78,696.00
Cost of Revenue
130,502.00
133,923.00
133,404.00
126,031.00
42,362.00
Gross Profit
95,611.00
99,332.00
103,873.00
96,577.00
36,334.00
Operating Expense
169,039.00
164,920.00
135,777.00
114,406.00
66,344.00
Operating Income
-73,428.00
-65,588.00
-31,904.00
-17,829.00
-30,010.00
Net Non Operating Interest Income Expense
-4,778.00
-5,503.00
-6,142.00
-4,689.00
-2,560.00
Other Income Expense
-80,374.00
-28,257.00
2,952.00
-251,324.00
-168.00
Pretax Income
-158,580.00
-99,348.00
-35,094.00
-273,842.00
-32,738.00
Tax Provision
-112.00
239.00
2,239.00
1,686.00
-45.00
Net Income Common Stockholders
-166,468.00
-107,587.00
-45,333.00
-283,724.00
-75,029.00
Diluted NI Available to Com Stockholders
-166,468.00
-107,587.00
-45,333.00
-283,724.00
-75,029.00
Basic EPS
-3.39
-2.21
-0.93
-6.18
-1.94
Diluted EPS
-3.39
-2.21
-0.93
-6.18
-1.94
Basic Average Shares
49,188.18
48,737.38
48,987.30
45,927.59
38,582.43
Diluted Average Shares
49,188.18
48,737.38
48,987.30
45,927.59
38,582.43
Total Operating Income as Reported
-186,806.00
-115,157.00
-31,904.00
-17,829.00
-30,010.00
Total Expenses
299,541.00
298,843.00
269,181.00
240,437.00
108,706.00
Interest Expense
4,778.00
5,503.00
6,142.00
4,689.00
2,560.00
Net Interest Income
-4,778.00
-5,503.00
-6,142.00
-4,689.00
-2,560.00
Net Income from Continuing & Discontinued Operation
-158,468.00
-99,587.00
-37,333.00
-275,528.00
-32,693.00
Normalized Income
-74,737.18
-73,269.73
-44,027.46
-94,122.27
-33,452.95
EBIT
-153,802.00
-93,845.00
-28,952.00
-269,153.00
-30,178.00
EBITDA
-123,490.00
-66,358.00
-6,187.00
-248,906.00
-20,309.00
Reconciled Cost of Revenue
130,502.00
133,923.00
133,404.00
126,031.00
42,362.00
Reconciled Depreciation
30,312.00
27,487.00
22,765.00
20,247.00
9,869.00
Net Income from Continuing Operation Net Minority Interest
-158,468.00
-99,587.00
-37,333.00
-275,528.00
-32,693.00
Total Unusual Items Excluding Goodwill
-83,790.00
-33,313.00
8,474.00
-248,501.00
761.00
Total Unusual Items
-83,790.00
-33,313.00
8,474.00
-248,501.00
761.00
Normalized EBITDA
-39,700.00
-33,045.00
-14,661.00
-405.00
-21,070.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-59.18
-6,995.73
1,779.54
-67,095.27
1.05
12/31/2020 - 8/22/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CHRW C.H. Robinson Worldwide, Inc.
105.62
+0.22%
SGLY Singularity Future Technology Ltd.
3.8986
+8.29%
EXPD Expeditors International of Washington, Inc.
112.34
-0.35%
JBHT J.B. Hunt Transport Services, Inc.
174.39
-0.02%
FDX FedEx Corporation
271.62
-1.43%
UPS United Parcel Service, Inc.
133.03
+0.12%