2.6600
0.0000
(0.00%)
At close: 5:36:16 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,716.0000
4,716.0000
3,802.0000
8,483.0000
21,293.0000
Cost of Revenue
5,333.0000
5,333.0000
4,884.0000
15,506.0000
11,388.0000
Gross Profit
-617.0000
-617.0000
-1,082.0000
-7,023.0000
9,905.0000
Operating Expense
5,792.0000
5,792.0000
5,929.0000
12,646.0000
14,574.0000
Operating Income
-6,409.0000
-6,409.0000
-7,011.0000
-19,669.0000
-4,669.0000
Net Non Operating Interest Income Expense
-33.0000
-33.0000
-84.0000
564.0000
561.0000
Pretax Income
-7,041.0000
-7,041.0000
-7,098.0000
-17,497.0000
-10,478.0000
Tax Provision
-1,729.0000
-1,729.0000
2,895.0000
-3,620.0000
-1,210.0000
Net Income Common Stockholders
-20,717.0000
-20,717.0000
-14,714.0000
-13,877.0000
-9,268.0000
Diluted NI Available to Com Stockholders
-20,717.0000
-20,717.0000
-14,714.0000
-13,877.0000
-9,268.0000
Basic EPS
-1.10
-1.10
-0.99
-1.30
-0.95
Diluted EPS
-1.10
-1.10
-0.99
-1.30
-0.95
Basic Average Shares
18,888.5850
18,888.5850
14,840.4210
10,689.8220
9,774.5380
Diluted Average Shares
18,888.5850
18,888.5850
14,840.4210
10,689.8220
9,774.5380
Total Operating Income as Reported
-7,009.0000
-7,009.0000
-7,007.0000
-18,062.0000
-11,039.0000
Rent Expense Supplemental
143.0000
143.0000
69.0000
313.0000
365.0000
Total Expenses
11,125.0000
11,125.0000
10,813.0000
28,152.0000
25,962.0000
Net Income from Continuing & Discontinued Operation
-20,717.0000
-20,717.0000
-14,714.0000
-13,877.0000
-9,268.0000
Normalized Income
-4,877.6891
-4,877.6891
-9,992.0000
-13,924.5864
-5,405.3014
Interest Income
13.0000
13.0000
7.0000
727.0000
704.0000
Interest Expense
46.0000
46.0000
91.0000
126.0000
82.0000
Net Interest Income
-33.0000
-33.0000
-84.0000
564.0000
561.0000
EBIT
-6,995.0000
-6,995.0000
-7,007.0000
-17,371.0000
-10,396.0000
EBITDA
-3,812.0000
-3,812.0000
-3,768.0000
-11,628.0000
-4,415.0000
Reconciled Cost of Revenue
5,333.0000
5,333.0000
4,884.0000
15,506.0000
11,388.0000
Reconciled Depreciation
3,183.0000
3,183.0000
3,239.0000
5,742.0000
5,981.0000
Net Income from Continuing Operation Net Minority Interest
-5,313.0000
-5,313.0000
-9,992.0000
-13,877.0000
-9,268.0000
Total Unusual Items Excluding Goodwill
-577.0000
-577.0000
--
60.0000
-4,367.0000
Total Unusual Items
-577.0000
-577.0000
--
60.0000
-4,367.0000
Normalized EBITDA
-3,235.0000
-3,235.0000
-3,768.0000
-11,688.0000
-48.0000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0001
Tax Effect of Unusual Items
-141.6891
-141.6891
--
12.4136
-504.3014
12/31/2020 - 4/19/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
R1B.DE Rubean AG
4.6200
-2.53%
WO6.DE Worldline SA
8.14
+5.22%
PGH.DE The Payments Group Holding GmbH & Co KGaA
0.7600
0.00%
INW.DE GBS Software AG
3.2000
-2.44%
1N8.DE Adyen N.V.
1,509.00
-0.54%
0ZC.DE Zscaler, Inc.
184.36
-1.33%
NFN.DE NFON AG
5.40
-2.70%
SQ3.DE Block, Inc.
81.36
-4.61%
UMDK.DE UMT United Mobility Technology AG
0.2710
+2.26%
CA1.DE Circus SE
23.00
-4.17%