Unlock stock picks and a broker-level newsfeed that powers Wall Street.
16.18
+0.02
+(0.12%)
At close: April 1 at 4:00:02 PM EDT
16.18
0.00
(0.00%)
After hours: April 1 at 6:40:28 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
6,099,974
6,099,974
6,226,547
6,967,013
6,913,754
Cost of Revenue
4,274,478
4,274,478
4,347,898
4,704,729
4,457,426
Gross Profit
1,825,496
1,825,496
1,878,649
2,262,284
2,456,328
Operating Expense
1,654,307
1,654,307
1,607,631
1,687,288
1,640,027
Operating Income
171,189
171,189
271,018
574,996
816,301
Net Non Operating Interest Income Expense
-235,565
-235,565
-218,345
-117,776
-61,020
Other Income Expense
-25,881
-25,881
-3,271
-7,105
-21,082
Pretax Income
-90,257
-90,257
49,402
450,115
734,199
Tax Provision
-11,377
-11,377
-1,199
99,084
92,124
Net Income Common Stockholders
-38,637
-38,637
31,044
136,947
278,461
Average Dilution Earnings
--
--
15,392
938
266,381
Diluted NI Available to Com Stockholders
-38,637
-38,637
46,436
137,885
544,842
Basic EPS
-0.80
--
0.75
2.92
6.19
Diluted EPS
-0.80
--
0.57
2.91
6.07
Basic Average Shares
48,005
--
44,626
42,386
45,009
Diluted Average Shares
48,005
--
84,972
42,854
89,762
Total Operating Income as Reported
148,570
148,570
267,074
568,529
799,544
Total Expenses
5,928,785
5,928,785
5,955,529
6,392,017
6,097,453
Net Income from Continuing & Discontinued Operation
-38,637
-38,637
31,044
136,947
278,461
Normalized Income
-18,869.15
-18,869.15
34,159.76
141,990.42
294,331
Interest Expense
235,565
235,565
218,345
117,776
61,020
Net Interest Income
-235,565
-235,565
-218,345
-117,776
-61,020
EBIT
145,308
145,308
267,747
567,891
795,219
EBITDA
226,498
226,498
336,390
648,195
861,637
Reconciled Cost of Revenue
4,274,478
4,274,478
4,347,898
4,704,729
4,457,426
Reconciled Depreciation
81,190
81,190
68,643
80,304
66,418
Net Income from Continuing Operation Net Minority Interest
-38,637
-38,637
31,044
136,947
278,461
Total Unusual Items Excluding Goodwill
-22,619
-22,619
-3,944
-6,467
-18,147
Total Unusual Items
-22,619
-22,619
-3,944
-6,467
-18,147
Normalized EBITDA
249,117
249,117
340,334
654,662
879,784
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,851.15
-2,851.15
-828.24
-1,423.58
-2,277
12/31/2021 - 10/7/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
VVV Valvoline Inc.
35.07
+0.75%
AN AutoNation, Inc.
164.12
+1.36%
GORV Lazydays Holdings, Inc.
0.3101
-4.41%
KMX CarMax, Inc.
78.88
+1.23%
CARG CarGurus, Inc.
29.24
+0.38%
LAD Lithia Motors, Inc.
296.83
+1.12%
GPI Group 1 Automotive, Inc.
389.90
+2.08%
ABG Asbury Automotive Group, Inc.
225.25
+2.00%
CVNA Carvana Co.
212.59
+1.68%
ACVA ACV Auctions Inc.
14.47
+2.70%