At close: December 2 at 4:00 PM EST
After hours: December 2 at 5:52 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,082,667.00
2,845,373.00
2,557,025.00
2,500,761.00
2,391,336.00
Cost of Revenue
1,941,819.00
1,778,195.00
1,602,416.00
1,572,959.00
1,550,109.00
Gross Profit
1,140,848.00
1,067,178.00
954,609.00
927,802.00
841,227.00
Operating Expense
600,196.00
582,576.00
526,515.00
531,585.00
487,641.00
Operating Income
540,652.00
484,602.00
428,094.00
396,217.00
353,586.00
Net Non Operating Interest Income Expense
-44,155.00
-51,393.00
-46,980.00
-40,240.00
-35,545.00
Other Income Expense
29,213.00
29,861.00
8,081.00
-7,021.00
-54,990.00
Pretax Income
525,710.00
463,070.00
389,195.00
348,956.00
263,051.00
Tax Provision
118,698.00
108,561.00
94,847.00
86,127.00
61,659.00
Net Income Common Stockholders
407,012.00
354,509.00
294,348.00
262,829.00
201,392.00
Diluted NI Available to Com Stockholders
407,012.00
354,509.00
294,348.00
262,829.00
201,392.00
Basic EPS
10.64
9.20
7.67
6.61
4.83
Diluted EPS
10.58
0.79
7.62
6.58
4.80
Basic Average Shares
38,241.00
38,283.00
38,386.00
40,417.00
41,738.00
Diluted Average Shares
38,463.75
38,529.00
38,649.00
40,602.00
41,999.00
Total Operating Income as Reported
534,454.00
484,602.00
423,443.00
377,129.00
288,848.00
Total Expenses
2,542,015.00
2,360,771.00
2,128,931.00
2,104,544.00
2,037,750.00
Net Income from Continuing & Discontinued Operation
407,012.00
354,509.00
294,348.00
262,829.00
201,392.00
Normalized Income
411,810.58
354,509.00
297,864.16
277,202.26
250,981.31
Interest Expense
44,155.00
51,393.00
46,980.00
40,240.00
35,545.00
Net Interest Income
-44,155.00
-51,393.00
-46,980.00
-40,240.00
-35,545.00
EBIT
569,865.00
514,463.00
436,175.00
389,196.00
298,596.00
EBITDA
680,045.00
630,635.00
548,202.00
503,580.00
414,499.00
Reconciled Cost of Revenue
1,941,819.00
1,778,195.00
1,602,416.00
1,572,959.00
1,550,109.00
Reconciled Depreciation
110,180.00
116,172.00
112,027.00
114,384.00
115,903.00
Net Income from Continuing Operation Net Minority Interest
407,012.00
354,509.00
294,348.00
262,829.00
201,392.00
Total Unusual Items Excluding Goodwill
-6,198.00
--
-4,651.00
-19,088.00
-64,738.00
Total Unusual Items
-6,198.00
--
-4,651.00
-19,088.00
-64,738.00
Normalized EBITDA
686,243.00
630,635.00
552,853.00
522,668.00
479,237.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-1,399.42
--
-1,134.84
-4,714.74
-15,148.69
12/31/2020 - 3/17/1980
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
DCO Ducommun Incorporated
66.24
-1.13%
HXL Hexcel Corporation
64.00
+0.96%
TDG TransDigm Group Incorporated
1,260.47
+0.60%
MOG-A Moog Inc.
221.88
+0.28%
HEI HEICO Corporation
268.68
-1.72%
TXT Textron Inc.
85.46
-0.20%
AIR AAR Corp.
69.57
+0.07%
HWM Howmet Aerospace Inc.
117.69
-0.58%
WWD Woodward, Inc.
178.35
-1.09%
DRS Leonardo DRS, Inc.
34.46
-0.89%