0.0389
+0.0015
+(4.01%)
At close: 2:48:47 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
15,622.0000
--
16,205.0000
20,048.0000
24,429.0000
Cost of Revenue
8,389.0000
--
10,655.0000
11,432.0000
13,420.0000
Gross Profit
7,233.0000
--
5,550.0000
8,616.0000
11,009.0000
Operating Expense
9,666.0000
--
12,397.0000
27,062.0000
33,601.0000
Operating Income
-2,433.0000
--
-6,847.0000
-18,446.0000
-22,592.0000
Net Non Operating Interest Income Expense
--
--
-1,541.0000
-140.0000
-9.0000
Other Income Expense
-107.0000
--
-1,414.0000
2,945.0000
--
Pretax Income
-2,540.0000
--
-8,261.0000
-15,641.0000
-22,601.0000
Tax Provision
-3.0000
--
-47.0000
-87.0000
-317.0000
Net Income Common Stockholders
-2,537.0000
--
-9,134.0000
-15,554.0000
-22,284.0000
Diluted NI Available to Com Stockholders
-2,537.0000
--
-9,134.0000
-15,554.0000
-22,284.0000
Basic EPS
-0.02
0.02
-0.07
-0.14
-0.22
Diluted EPS
-0.02
0.02
-0.07
-0.14
-0.22
Basic Average Shares
168,623.2500
153,954.0000
138,034.0000
107,817.0000
99,913.0000
Diluted Average Shares
168,624.2500
153,955.0000
138,034.0000
107,817.0000
99,913.0000
Total Operating Income as Reported
-2,433.0000
--
-6,847.0000
-18,446.0000
-22,592.0000
Total Expenses
18,055.0000
--
23,052.0000
38,494.0000
47,021.0000
Net Income from Continuing & Discontinued Operation
-2,537.0000
--
-8,214.0000
-15,554.0000
-22,284.0000
Normalized Income
-2,537.0000
--
-8,340.2774
-18,490.1650
-22,284.0000
Interest Expense
--
--
1,541.0000
140.0000
9.0000
Net Interest Income
--
--
-1,541.0000
-140.0000
-9.0000
EBIT
-2,433.0000
--
-6,847.0000
-15,501.0000
-22,592.0000
EBITDA
-2,148.0000
--
-5,855.0000
-14,348.0000
-21,720.0000
Reconciled Cost of Revenue
8,389.0000
--
10,655.0000
11,432.0000
13,420.0000
Reconciled Depreciation
285.0000
--
992.0000
1,153.0000
872.0000
Net Income from Continuing Operation Net Minority Interest
-2,537.0000
--
-8,214.0000
-15,554.0000
-22,284.0000
Total Unusual Items Excluding Goodwill
--
--
127.0000
2,945.0000
--
Total Unusual Items
--
--
127.0000
2,945.0000
--
Normalized EBITDA
-2,148.0000
--
-5,982.0000
-17,293.0000
-21,720.0000
Tax Rate for Calcs
0.0000
--
0.0000
0.0000
0.0000
Tax Effect of Unusual Items
--
--
0.7226
8.8350
--
12/31/2020 - 2/12/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CWBHF Charlotte's Web Holdings, Inc.
0.1118
+1.45%
CANN Trees Corporation
0.0333
+2.46%
MRMD MariMed Inc.
0.1180
-1.75%
AKAN Akanda Corp.
1.6700
+1.22%
AAWH Ascend Wellness Holdings, Inc.
0.3700
+2.64%
RVVTF Revive Therapeutics Ltd.
0.0060
-17.81%
PTPI Petros Pharmaceuticals, Inc.
0.3280
-4.93%
BUDZ WEED, Inc.
0.0327
+9.00%
TLLTF TILT Holdings Inc.
0.0071
-11.25%
CNTMF Cansortium Inc.
0.0717
-1.78%