Unlock stock picks and a broker-level newsfeed that powers Wall Street.
16.41
0.00
(0.00%)
At close: March 28 at 4:00:00 PM EDT
Breakdown
TTM
11/30/2024
11/30/2023
11/30/2022
11/30/2021
Total Revenue
25,424,000
25,021,000
21,593,000
12,169,000
1,908,000
Cost of Revenue
18,298,000
18,196,000
16,687,000
14,032,000
6,887,000
Gross Profit
7,126,000
6,825,000
4,906,000
-1,863,000
-4,979,000
Operating Expense
3,287,000
3,252,000
2,950,000
2,515,000
1,885,000
Operating Income
3,839,000
3,573,000
1,956,000
-4,378,000
-6,864,000
Net Non Operating Interest Income Expense
-1,594,000
-1,662,000
-1,833,000
-1,535,000
-1,589,000
Pretax Income
2,058,000
1,915,000
-62,000
-6,080,000
-9,522,000
Tax Provision
6,000
-1,000
13,000
14,000
-21,000
Net Income Common Stockholders
2,052,000
1,916,000
-74,000
-6,093,000
-9,501,000
Average Dilution Earnings
--
94,000
--
--
--
Diluted NI Available to Com Stockholders
2,145,000
2,009,000
-74,000
-6,093,000
-9,501,000
Basic EPS
1.61
1.50
-0.06
-5.16
-8.46
Diluted EPS
1.55
1.44
-0.06
-5.16
-8.46
Basic Average Shares
1,285,250
1,274,000
1,262,000
1,180,000
1,123,000
Diluted Average Shares
1,409,250
1,398,000
1,262,000
1,180,000
1,123,000
Total Operating Income as Reported
3,841,000
3,574,000
1,956,000
-4,379,000
-7,089,000
Total Expenses
21,585,000
21,448,000
19,637,000
16,547,000
8,772,000
Net Income from Continuing & Discontinued Operation
2,052,000
1,916,000
-74,000
-6,093,000
-9,501,000
Normalized Income
2,349,131.20
1,975,250
15,910
-6,092,190
-8,380,976.06
Interest Income
67,000
93,000
233,000
74,000
12,000
Interest Expense
1,661,000
1,755,000
2,066,000
1,609,000
1,601,000
Net Interest Income
-1,594,000
-1,662,000
-1,833,000
-1,535,000
-1,589,000
EBIT
3,719,000
3,670,000
2,004,000
-4,471,000
-7,921,000
EBITDA
6,317,000
6,227,000
4,374,000
-2,196,000
-5,688,000
Reconciled Cost of Revenue
18,298,000
18,196,000
16,687,000
14,032,000
6,887,000
Reconciled Depreciation
2,598,000
2,557,000
2,370,000
2,275,000
2,233,000
Net Income from Continuing Operation Net Minority Interest
2,052,000
1,916,000
-74,000
-6,093,000
-9,501,000
Total Unusual Items Excluding Goodwill
-298,000
-79,000
-111,000
-1,000
-896,000
Total Unusual Items
-298,000
-79,000
-111,000
-1,000
-670,000
Normalized EBITDA
6,615,000
6,306,000
4,485,000
-2,195,000
-5,018,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-868.80
-19,750
-21,090
-190
-1,976.06
11/30/2021 - 8/15/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade