At close: December 19 at 4:00:02 PM EST
Pre-Market: 7:23:47 AM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
118,662.00
109,119.00
82,320.00
70,272.00
56,381.00
Cost of Revenue
32,486.00
30,178.00
22,857.00
22,430.00
15,211.00
Gross Profit
86,176.00
78,941.00
59,463.00
47,842.00
41,170.00
Operating Expense
62,566.00
58,422.00
41,754.00
31,628.00
29,204.00
Operating Income
23,610.00
20,519.00
17,709.00
16,214.00
11,966.00
Net Non Operating Interest Income Expense
-22,963.00
-22,359.00
-11,115.00
-8,929.00
-10,838.00
Other Income Expense
19,969.00
7,974.00
-6,266.00
19,576.00
-6,118.00
Pretax Income
20,616.00
6,134.00
328.00
26,861.00
-4,990.00
Tax Provision
327.00
604.00
-2,830.00
-3,079.00
-83,499.00
Net Income Common Stockholders
14,166.00
758.00
-1,623.00
27,615.00
78,509.00
Diluted NI Available to Com Stockholders
14,166.00
758.00
-1,623.00
27,615.00
78,509.00
Basic EPS
0.61
0.03
-0.09
1.56
5.56
Diluted EPS
0.61
0.03
-0.09
1.56
5.56
Basic Average Shares
23,313.26
22,529.70
18,508.20
17,676.81
14,114.63
Diluted Average Shares
23,331.25
22,529.70
18,508.20
17,676.81
14,114.63
Total Operating Income as Reported
35,095.00
26,506.00
10,667.00
23,345.00
12,280.00
Total Expenses
95,052.00
88,600.00
64,611.00
54,058.00
44,415.00
Net Income from Continuing & Discontinued Operation
20,289.00
5,530.00
3,158.00
29,940.00
78,509.00
Normalized Income
636.74
-1,662.55
8,108.14
15,649.52
82,975.14
Interest Expense
21,959.00
21,389.00
10,360.00
8,343.00
10,384.00
Net Interest Income
-22,963.00
-22,359.00
-11,115.00
-8,929.00
-10,838.00
EBIT
42,575.00
27,523.00
10,688.00
35,204.00
5,394.00
EBITDA
89,635.00
71,696.00
39,543.00
55,785.00
24,457.00
Reconciled Cost of Revenue
32,486.00
30,178.00
22,857.00
22,430.00
15,211.00
Reconciled Depreciation
47,060.00
44,173.00
28,855.00
20,581.00
19,063.00
Net Income from Continuing Operation Net Minority Interest
20,289.00
5,530.00
3,158.00
29,940.00
78,509.00
Total Unusual Items Excluding Goodwill
19,969.00
7,974.00
-6,266.00
19,576.00
-6,118.00
Total Unusual Items
19,969.00
7,974.00
-6,266.00
19,576.00
-6,118.00
Normalized EBITDA
69,666.00
63,722.00
45,809.00
36,209.00
30,575.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
316.74
781.45
-1,315.86
5,285.52
-1,651.86
12/31/2020 - 3/17/1980
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
AHH Armada Hoffler Properties, Inc.
10.27
-0.19%
WPC W. P. Carey Inc.
53.44
-1.42%
GOOD Gladstone Commercial Corporation
16.01
-0.37%
BNL Broadstone Net Lease, Inc.
15.86
-1.86%
VICI VICI Properties Inc.
28.27
-2.21%
EPRT Essential Properties Realty Trust, Inc.
30.82
-2.22%
SAFE Safehold Inc.
19.76
0.00%
GNL Global Net Lease, Inc.
7.02
-0.28%
AAT American Assets Trust, Inc.
25.42
-1.89%
OLP One Liberty Properties, Inc.
27.38
+0.18%