Unlock stock picks and a broker-level newsfeed that powers Wall Street.
254.20
-5.20
(-2.00%)
As of 10:44:28 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,289,200
2,289,200
2,142,400
2,072,500
2,038,300
Cost of Revenue
1,005,600
1,005,600
941,800
968,600
915,200
Gross Profit
1,283,600
1,283,600
1,200,600
1,103,900
1,123,100
Operating Expense
951,900
951,900
935,400
882,800
919,500
Operating Income
331,700
331,700
265,200
221,100
203,600
Net Non Operating Interest Income Expense
-78,100
-78,100
-75,500
-52,100
-43,500
Pretax Income
245,900
245,900
167,400
81,900
151,300
Tax Provision
56,000
56,000
37,100
19,000
33,700
Net Income Common Stockholders
190,500
190,500
130,300
62,900
117,600
Diluted NI Available to Com Stockholders
190,500
190,500
130,300
62,900
117,600
Basic EPS
0.07
0.09
0.06
0.03
0.06
Diluted EPS
0.07
0.09
0.06
0.03
0.06
Basic Average Shares
2,044,298.71
2,047,643.50
2,038,653.23
2,023,839.66
2,008,923.80
Diluted Average Shares
2,055,567.48
2,056,797.42
2,052,589.26
2,040,247.47
2,026,340.35
Total Operating Income as Reported
324,900
324,900
262,700
207,300
203,600
Rent Expense Supplemental
--
--
2,400
3,900
2,800
Total Expenses
1,957,500
1,957,500
1,877,200
1,851,400
1,834,700
Net Income from Continuing & Discontinued Operation
190,500
190,500
130,300
62,900
117,600
Normalized Income
182,700.12
182,700.12
151,082.62
110,208.80
127,778.70
Interest Income
4,800
4,800
5,200
5,500
800
Interest Expense
73,500
73,500
73,300
49,100
36,200
Net Interest Income
-78,100
-78,100
-75,500
-52,100
-43,500
EBIT
319,400
319,400
240,700
131,000
187,500
EBITDA
540,200
540,200
455,500
340,200
398,100
Reconciled Cost of Revenue
1,005,600
1,005,600
941,800
968,600
915,200
Reconciled Depreciation
220,800
220,800
214,800
209,200
210,600
Net Income from Continuing Operation Net Minority Interest
190,500
190,500
130,300
62,900
117,600
Total Unusual Items Excluding Goodwill
10,100
10,100
-26,700
-61,600
-13,100
Total Unusual Items
10,100
10,100
-26,700
-61,600
-13,100
Normalized EBITDA
530,100
530,100
482,200
401,800
411,200
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
2,300.12
2,300.12
-5,917.38
-14,291.20
-2,921.30
12/31/2021 - 10/26/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
7747.T Asahi Intecc Co., Ltd.
2,432.00
-1.02%
TSTL.L Tristel plc
282.00
-1.05%
ANN.AX Ansell Limited
34.25
-0.52%
SRT.DE Sartorius Aktiengesellschaft
166.00
-3.38%
COLO-B.CO Coloplast A/S
696.00
-4.19%
AZTA Azenta, Inc.
34.12
-1.50%
XRAY DENTSPLY SIRONA Inc.
14.65
-1.94%
TFX Teleflex Incorporated
140.30
+1.53%
RGEN Repligen Corporation
128.50
+0.99%
ALGN Align Technology, Inc.
158.08
-0.49%