Unlock stock picks and a broker-level newsfeed that powers Wall Street.
21.99
0.00
(0.00%)
As of March 17 at 4:00:00 PM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,288,100
1,288,100
1,264,100
1,457,900
1,070,800
Cost of Revenue
976,000
976,000
958,700
1,133,600
805,000
Gross Profit
312,100
312,100
305,400
324,300
265,800
Operating Expense
235,600
235,600
222,900
220,700
218,800
Operating Income
76,500
76,500
82,500
103,600
47,000
Net Non Operating Interest Income Expense
-11,200
-11,200
-28,400
-14,400
-11,300
Pretax Income
62,500
62,500
45,400
116,400
86,500
Tax Provision
16,600
16,600
2,300
26,400
8,200
Net Income Common Stockholders
192,200
192,200
72,900
90,000
78,300
Diluted NI Available to Com Stockholders
192,200
192,200
72,900
90,000
78,300
Basic EPS
3.29
--
1.23
1.53
1.33
Diluted EPS
3.24
--
1.22
1.51
1.32
Basic Average Shares
58,429.16
--
59,062.63
59,000
58,900
Diluted Average Shares
59,320.99
--
59,754.10
59,500
59,400
Total Operating Income as Reported
77,300
77,300
77,300
110,800
82,000
Total Expenses
1,211,600
1,211,600
1,181,600
1,354,300
1,023,800
Net Income from Continuing & Discontinued Operation
192,200
192,200
72,900
90,000
78,300
Normalized Income
45,900
45,900
43,100
82,656.50
46,444
Interest Income
11,500
11,500
6,400
3,400
2,000
Interest Expense
22,700
22,700
34,800
17,000
13,700
Net Interest Income
-11,200
-11,200
-28,400
-14,400
-11,300
EBIT
85,200
85,200
80,200
133,400
100,200
EBITDA
172,000
172,000
164,800
209,800
164,300
Reconciled Cost of Revenue
976,000
976,000
958,700
1,133,600
805,000
Reconciled Depreciation
86,800
86,800
84,600
76,400
64,100
Net Income from Continuing Operation Net Minority Interest
45,900
45,900
43,100
90,000
78,300
Total Unusual Items Excluding Goodwill
--
--
--
9,500
35,200
Total Unusual Items
--
--
--
9,500
35,200
Normalized EBITDA
172,000
172,000
164,800
200,300
129,100
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
2,156.50
3,344
12/31/2021 - 1/7/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade