Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
9.50
+2.40
+(33.80%)
As of 9:56:07 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
202,848
184,720
162,152
146,071
142,129
Cost of Revenue
154,842
141,299
126,669
117,327
125,083
Gross Profit
48,006
43,421
35,483
28,744
17,046
Operating Expense
41,230
35,957
29,036
22,798
13,379
Operating Income
6,776
7,464
6,447
5,946
3,667
Net Non Operating Interest Income Expense
-2,504
-1,747
-486
-256
-253
Pretax Income
5,415
6,805
9,204
6,515
3,429
Tax Provision
1,764
1,881
2,595
2,161
1,137
Net Income Common Stockholders
3,031
4,496
6,283
4,251
2,318
Diluted NI Available to Com Stockholders
3,031
4,496
6,283
4,251
2,318
Basic EPS
0.36
0.54
0.75
0.51
0.28
Diluted EPS
0.36
0.54
0.75
0.51
0.28
Basic Average Shares
8,370.95
8,367.76
8,367.76
8,367.76
8,367.76
Diluted Average Shares
8,370.95
8,367.76
8,367.76
8,367.76
8,367.76
Total Operating Income as Reported
8,585
9,218
6,305
6,234
3,631
Rent Expense Supplemental
--
299
150
139
145
Total Expenses
196,072
177,256
155,705
140,125
138,462
Net Income from Continuing & Discontinued Operation
3,031
4,496
6,283
4,251
2,318
Normalized Income
2,537.11
3,962.49
4,133.65
3,885.60
2,298.63
Interest Income
281
150
62
8
--
Interest Expense
1,151
263
188
155
202
Net Interest Income
-2,504
-1,747
-486
-256
-253
EBIT
6,566
7,068
9,392
6,670
3,631
EBITDA
15,330
14,258
15,024
11,714
9,594
Reconciled Cost of Revenue
154,842
141,299
126,669
117,327
125,083
Reconciled Depreciation
8,763
7,189
5,632
5,044
5,963
Net Income from Continuing Operation Net Minority Interest
3,032
4,431
6,283
4,251
2,318
Total Unusual Items Excluding Goodwill
734
679
3,115
547
29
Total Unusual Items
734
679
3,115
547
29
Normalized EBITDA
14,596
13,579
11,909
11,167
9,565
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
239.11
210.49
965.65
181.60
9.63
12/31/2020 - 1/14/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
061.MU Docebo Inc
29.78
-3.01%
DTD2.DE B+S Banksysteme Aktiengesellschaft
1.8600
0.00%
A9L0.DU Alight Inc
5.90
-0.84%
TTD.MX The Trade Desk, Inc.
1,330.00
-0.37%
CRBAF CARBEEZA INC.
0.1330
0.00%
PAYX.VI Paychex, Inc.
140.02
-0.20%
MA10.DE Binect AG
2.0200
+5.76%
307.SG Shopify Inc
100.12
+1.82%
SIAV.MI Siav S.p.A.
2.1000
0.00%
403550.KS SOCAR Inc.
15,000.00
+1.83%