Unlock stock picks and a broker-level newsfeed that powers Wall Street.
Upgrade Now
ASX - Delayed Quote AUD

CAPSTONE CDI 1:1 [CSC] (CSC.AX)

Compare
8.70
+0.18
+(2.11%)
At close: 4:10:11 PM GMT+11
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,345,511
1,345,511
1,296,024
794,769
453,763
Cost of Revenue
1,262,496
1,262,496
1,088,228
434,325
371,584
Gross Profit
83,015
83,015
207,796
360,444
82,179
Operating Expense
59,969
59,969
74,056
98,704
47,000
Operating Income
23,046
23,046
133,740
261,740
35,179
Net Non Operating Interest Income Expense
-27,136
-27,136
-22,256
-16,612
-12,630
Other Income Expense
-86,913
-86,913
82,237
88,653
3,219
Pretax Income
-91,003
-91,003
193,721
333,781
25,768
Tax Provision
33,723
33,723
57,582
80,916
13,387
Net Income Common Stockholders
-101,672
-101,672
122,199
226,829
12,557
Diluted NI Available to Com Stockholders
-101,672
-101,672
122,199
226,829
12,557
Basic EPS
-0.15
-0.15
0.20
0.56
0.03
Diluted EPS
-0.15
-0.15
0.19
0.55
0.03
Basic Average Shares
693,520.52
693,520.52
625,434.68
405,800.21
393,857.18
Diluted Average Shares
693,520.52
693,520.52
630,179.25
414,093.48
398,657.03
Total Operating Income as Reported
32,930
32,930
140,218
356,233
37,311
Total Expenses
1,322,465
1,322,465
1,162,284
533,029
418,584
Net Income from Continuing & Discontinued Operation
-101,672
-101,672
122,199
226,829
12,557
Normalized Income
-66,306.80
-66,306.80
56,004.11
161,731.12
14,083.60
Interest Income
3,390
3,390
--
237
--
Interest Expense
29,597
29,597
21,208
15,716
11,024
Net Interest Income
-27,136
-27,136
-22,256
-16,612
-12,630
EBIT
-61,406
-61,406
214,929
349,497
36,792
EBITDA
175,478
175,478
391,102
442,742
119,861
Reconciled Cost of Revenue
1,262,496
1,262,496
1,088,228
434,325
289,444
Reconciled Depreciation
236,884
236,884
176,173
93,245
83,069
Net Income from Continuing Operation Net Minority Interest
-101,672
-101,672
122,199
226,829
12,557
Total Unusual Items Excluding Goodwill
-58,942
-58,942
94,193
85,929
-2,077
Total Unusual Items
-58,942
-58,942
94,193
85,929
-2,077
Normalized EBITDA
234,420
234,420
296,909
356,813
121,938
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-23,576.80
-23,576.80
27,998.11
20,831.12
-550.41
12/31/2020 - 4/8/2024

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

SFR.AX Sandfire Resources Limited
10.72
+2.39%
 
CVV.AX Caravel Minerals Limited
0.1700
0.00%
 
CPO.AX Culpeo Minerals Limited
0.0160
0.00%
 
NFM.AX New Frontier Minerals Limited
0.0160
0.00%
 
AR1.AX Austral Resources Australia Ltd
0.1600
0.00%
 
KCC.AX Kincora Copper Limited
0.0250
-3.85%
 
ALM.AX Alma Metals Limited
0.0050
0.00%
 
NRX.AX Noronex Limited
0.0160
+6.67%
 
NTM.AX NT Minerals Limited
0.0020
0.00%
 
HCH.AX Hot Chili Limited
0.6800
-5.56%