2.8300
0.0000
(0.00%)
At close: January 10 at 4:00:01 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
111,229.0000
87,241.0000
86,749.0000
64,561.0000
46,719.0000
Cost of Revenue
94,925.0000
75,332.0000
71,313.0000
82,154.0000
72,552.0000
Gross Profit
16,304.0000
11,909.0000
15,436.0000
-17,593.0000
-25,833.0000
Operating Expense
82,657.0000
91,819.0000
119,826.0000
147,934.0000
153,554.0000
Operating Income
-66,353.0000
-79,910.0000
-104,390.0000
-165,527.0000
-179,387.0000
Net Non Operating Interest Income Expense
54,370.0000
51,235.0000
22,514.0000
9,068.0000
18,415.0000
Other Income Expense
-42,887.0000
-44,994.0000
-39,127.0000
27,949.0000
87,699.0000
Pretax Income
-54,870.0000
-73,669.0000
-121,003.0000
-128,510.0000
-73,273.0000
Tax Provision
-5,800.0000
-3,230.0000
34,175.0000
-431.0000
1,347.0000
Net Income Common Stockholders
-47,439.0000
-73,963.0000
-168,734.0000
-396,107.0000
-73,137.0000
Diluted NI Available to Com Stockholders
-47,439.0000
-73,963.0000
-168,734.0000
-396,107.0000
-73,137.0000
Basic EPS
-0.12
-0.19
-0.45
-1.07
-0.21
Diluted EPS
-0.12
-0.19
-0.45
-1.07
-0.21
Basic Average Shares
381,761.8110
380,964.7390
376,961.7970
370,390.9650
351,576.8480
Diluted Average Shares
381,761.8110
380,964.7390
376,961.7970
370,390.9650
351,576.8480
Total Operating Income as Reported
-86,800.0000
-84,800.0000
-111,428.0000
-291,969.0000
-219,387.0000
Total Expenses
177,582.0000
167,151.0000
191,139.0000
230,088.0000
226,106.0000
Net Income from Continuing & Discontinued Operation
-47,439.0000
-73,963.0000
-168,734.0000
-396,107.0000
-73,137.0000
Normalized Income
22,048.0758
-24,249.0007
-124,247.4457
-160,398.5496
-141,601.9900
Interest Income
54,370.0000
51,235.0000
22,514.0000
9,068.0000
18,601.0000
Interest Expense
--
--
13.0000
27.0000
186.0000
Net Interest Income
54,370.0000
51,235.0000
22,514.0000
9,068.0000
18,415.0000
EBIT
-66,353.0000
-79,910.0000
-104,390.0000
-165,527.0000
-73,087.0000
EBITDA
-58,365.0000
-71,800.0000
-91,268.0000
-150,125.0000
-66,042.0000
Reconciled Cost of Revenue
90,703.0000
72,266.0000
64,158.0000
71,165.0000
68,379.0000
Reconciled Depreciation
7,988.0000
8,110.0000
13,122.0000
15,402.0000
7,045.0000
Net Income from Continuing Operation Net Minority Interest
-47,563.0000
-69,849.0000
-155,178.0000
-126,982.0000
-72,487.0000
Total Unusual Items Excluding Goodwill
-77,839.0000
-47,691.0000
-41,917.0000
33,529.0000
94,034.0000
Total Unusual Items
-77,839.0000
-47,691.0000
-41,917.0000
33,529.0000
94,034.0000
Normalized EBITDA
19,474.0000
-24,109.0000
-49,351.0000
-183,654.0000
-160,076.0000
Tax Rate for Calcs
0.0001
0.0000
0.0003
0.0000
0.0003
Tax Effect of Unusual Items
-8,227.9242
-2,091.0007
-10,986.4457
112.4504
24,919.0100
12/31/2020 - 12/17/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
OGI.TO Organigram Holdings Inc.
2.2700
-2.16%
CURA.TO Curaleaf Holdings, Inc.
2.0600
-0.48%
ACB.TO Aurora Cannabis Inc.
5.95
-6.15%
TRUL.CN Trulieve Cannabis Corp.
7.09
-2.88%
TSND.TO TerrAscend Corp.
0.7900
-5.95%
CL.CN Cresco Labs Inc.
1.3500
-0.74%
TLRY.TO Tilray Brands, Inc.
1.7500
-12.06%
WEED.TO Canopy Growth Corporation
3.5200
-7.12%
GTII.CN Green Thumb Industries Inc.
10.59
-1.85%
VRNO.NE Verano Holdings Corp.
1.6900
-2.87%