LSE - Delayed Quote GBp

Cairn Homes plc (CRN.L)

Compare
184.60
-3.80
(-2.02%)
At close: January 10 at 4:35:14 PM GMT
Currency in EUR All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
813,398.00
666,807.00
617,357.00
423,983.00
261,883.00
Cost of Revenue
631,825.00
519,189.00
483,149.00
340,112.00
219,180.00
Gross Profit
181,573.00
147,618.00
134,208.00
83,871.00
42,703.00
Operating Expense
36,416.00
34,229.00
31,176.00
25,489.00
18,257.00
Operating Income
145,157.00
113,389.00
103,032.00
58,382.00
24,446.00
Net Non Operating Interest Income Expense
-15,714.00
-14,198.00
-9,575.00
-8,147.00
-9,660.00
Pretax Income
129,514.00
99,423.00
93,472.00
50,235.00
14,786.00
Tax Provision
17,893.00
13,991.00
12,442.00
6,994.00
2,077.00
Net Income Common Stockholders
111,621.00
85,432.00
81,030.00
43,241.00
12,709.00
Diluted NI Available to Com Stockholders
111,621.00
85,432.00
81,030.00
43,241.00
12,709.00
Basic EPS
0.17
0.13
0.12
0.06
0.02
Diluted EPS
0.17
0.13
0.11
0.06
0.02
Basic Average Shares
656,894.26
673,796.61
703,045.72
749,771.53
752,029.76
Diluted Average Shares
660,881.15
678,575.94
710,384.10
750,986.79
752,029.76
Total Operating Income as Reported
145,157.00
113,389.00
103,032.00
58,382.00
24,446.00
Total Expenses
668,241.00
553,418.00
514,325.00
365,601.00
237,437.00
Net Income from Continuing & Discontinued Operation
111,621.00
85,432.00
81,030.00
43,241.00
12,709.00
Normalized Income
111,411.57
85,363.26
81,090.68
43,241.00
12,709.00
Interest Expense
15,223.00
13,537.00
8,793.00
6,696.00
9,103.00
Net Interest Income
-15,714.00
-14,198.00
-9,575.00
-8,147.00
-9,660.00
EBIT
144,737.00
112,960.00
102,265.00
56,931.00
23,889.00
EBITDA
146,745.00
115,129.00
104,031.00
57,740.00
24,588.00
Reconciled Cost of Revenue
631,825.00
519,189.00
483,149.00
340,112.00
219,180.00
Reconciled Depreciation
2,008.00
2,169.00
1,766.00
809.00
699.00
Net Income from Continuing Operation Net Minority Interest
111,621.00
85,432.00
81,030.00
43,241.00
12,709.00
Total Unusual Items Excluding Goodwill
243.00
80.00
-70.00
--
12,923.00
Total Unusual Items
243.00
80.00
-70.00
--
12,923.00
Normalized EBITDA
146,502.00
115,049.00
104,101.00
57,740.00
24,588.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
33.57
11.26
-9.32
--
--
12/31/2020 - 6/10/2015

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers