4.3100
0.0000
(0.00%)
As of January 21 at 7:00:00 PM EST. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
101,271,905.0000
101,271,905.0000
94,338,329.0000
79,642,030.0000
55,864,169.0000
Cost of Revenue
82,820,234.0000
82,820,234.0000
76,256,478.0000
60,465,838.0000
40,836,692.0000
Gross Profit
18,451,671.0000
18,451,671.0000
18,081,851.0000
19,176,192.0000
15,027,477.0000
Operating Expense
11,119,788.0000
11,119,788.0000
10,057,864.0000
9,510,345.0000
7,684,130.0000
Operating Income
7,331,883.0000
7,331,883.0000
8,023,987.0000
9,665,847.0000
7,343,347.0000
Net Non Operating Interest Income Expense
-559,912.0000
-559,912.0000
-314,228.0000
-53,060.0000
-84,683.0000
Pretax Income
8,909,045.0000
8,909,045.0000
8,615,556.0000
11,183,717.0000
8,990,263.0000
Tax Provision
1,850,159.0000
1,850,159.0000
2,307,037.0000
2,743,885.0000
2,278,375.0000
Net Income Common Stockholders
5,223,705.0000
5,223,705.0000
4,733,455.0000
6,395,368.0000
5,151,292.0000
Diluted NI Available to Com Stockholders
5,223,705.0000
5,223,705.0000
4,733,455.0000
6,395,368.0000
5,151,292.0000
Basic EPS
2.30
2.30
2.09
2.82
2.31
Diluted EPS
2.30
2.30
2.09
2.82
2.31
Basic Average Shares
2,268,215.4870
2,268,215.4870
2,268,215.4870
2,268,215.4870
2,232,313.8480
Diluted Average Shares
2,314,012.8710
2,268,215.4870
2,268,215.4870
2,268,215.4870
2,232,313.8480
Total Expenses
93,940,022.0000
93,940,022.0000
86,314,342.0000
69,976,183.0000
48,520,822.0000
Net Income from Continuing & Discontinued Operation
5,223,705.0000
5,223,705.0000
4,733,455.0000
6,395,368.0000
5,151,292.0000
Normalized Income
4,437,194.2506
4,437,194.2506
4,709,131.9750
6,276,055.7607
5,198,052.8559
Interest Income
381,019.0000
381,019.0000
242,790.0000
329,321.0000
364,737.0000
Interest Expense
940,931.0000
940,931.0000
557,018.0000
382,381.0000
449,420.0000
Net Interest Income
-559,912.0000
-559,912.0000
-314,228.0000
-53,060.0000
-84,683.0000
EBIT
9,849,976.0000
9,849,976.0000
9,172,574.0000
11,566,098.0000
9,439,683.0000
EBITDA
13,911,093.0000
13,911,093.0000
12,531,238.0000
14,234,920.0000
11,558,161.0000
Reconciled Cost of Revenue
82,820,234.0000
82,820,234.0000
76,256,478.0000
60,465,838.0000
40,836,692.0000
Reconciled Depreciation
4,061,117.0000
4,061,117.0000
3,358,664.0000
2,668,822.0000
2,118,478.0000
Net Income from Continuing Operation Net Minority Interest
5,223,705.0000
5,223,705.0000
4,733,455.0000
6,395,368.0000
5,151,292.0000
Total Unusual Items Excluding Goodwill
992,658.0000
992,658.0000
33,218.0000
158,102.0000
-62,634.0000
Total Unusual Items
992,658.0000
992,658.0000
33,218.0000
158,102.0000
-62,634.0000
Normalized EBITDA
12,918,435.0000
12,918,435.0000
12,498,020.0000
14,076,818.0000
11,620,795.0000
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0002
0.0003
Tax Effect of Unusual Items
206,147.2506
206,147.2506
8,894.9750
38,789.7607
-15,873.1441
12/31/2020 - 4/25/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade