As of 2:04:42 PM EST. Market Open.
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
47,381.9180
47,381.9180
18,543.2430
32,281.5430
25,526.5570
Cost of Revenue
44,501.1980
44,501.1980
22,206.0580
26,036.0110
18,302.4940
Gross Profit
2,880.7200
2,880.7200
-3,662.8150
6,245.5320
7,224.0630
Operating Expense
11,324.2810
11,324.2810
19,650.6090
4,829.0650
1,392.1370
Operating Income
-8,443.5610
-8,443.5610
-23,313.4240
1,416.4670
5,831.9260
Net Non Operating Interest Income Expense
-237.4030
-237.4030
-216.5580
-235.3270
-243.4580
Other Income Expense
-3,826.7320
-3,826.7320
-1,053.1500
377.9790
95.9460
Pretax Income
-12,507.6960
-12,507.6960
-24,583.1320
1,559.1190
5,684.4140
Tax Provision
124.4190
124.4190
674.5640
871.2310
1,416.8720
Net Income Common Stockholders
-12,407.1270
-12,407.1270
-24,330.4150
787.9580
4,267.5420
Diluted NI Available to Com Stockholders
-12,407.1270
-12,407.1270
-24,330.4150
787.9580
4,267.5420
Basic EPS
-4.32
--
-10.10
0.40
2.50
Diluted EPS
-4.32
--
-10.10
0.40
2.50
Basic Average Shares
2,873.7640
--
2,405.0010
2,095.0000
1,722.8690
Diluted Average Shares
2,873.7640
--
2,405.0010
2,095.0000
1,722.8690
Total Operating Income as Reported
-13,643.5610
-13,643.5610
-24,422.6180
1,416.4670
5,831.9260
Total Expenses
55,825.4790
55,825.4790
41,856.6670
30,865.0760
19,694.6310
Net Income from Continuing & Discontinued Operation
-12,407.1270
-12,407.1270
-24,330.4150
787.9580
4,267.5420
Normalized Income
-9,438.9270
-9,438.9270
-23,498.5195
787.9580
4,267.5420
Interest Expense
237.4030
237.4030
216.5580
235.3270
243.4580
Net Interest Income
-237.4030
-237.4030
-216.5580
-235.3270
-243.4580
EBIT
-12,270.2930
-12,270.2930
-24,366.5740
1,794.4460
5,927.8720
EBITDA
-11,870.4200
-11,870.4200
-22,225.5980
2,104.7890
6,171.7770
Reconciled Cost of Revenue
44,501.1980
44,501.1980
22,206.0580
26,036.0110
18,302.4940
Reconciled Depreciation
399.8730
399.8730
2,140.9760
310.3430
243.9050
Net Income from Continuing Operation Net Minority Interest
-12,407.1270
-12,407.1270
-24,330.4150
787.9580
4,267.5420
Total Unusual Items Excluding Goodwill
-3,957.6000
-3,957.6000
-1,109.1940
--
--
Total Unusual Items
-3,957.6000
-3,957.6000
-1,109.1940
--
--
Normalized EBITDA
-7,912.8200
-7,912.8200
-21,116.4040
2,104.7890
6,171.7770
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0002
Tax Effect of Unusual Items
-989.4000
-989.4000
-277.2985
--
--
6/30/2021 - 6/30/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
BLMZ BloomZ Inc.
0.5573
-5.54%
BREA Brera Holdings PLC
0.7120
+4.79%
ANGH Anghami Inc.
0.8050
-8.00%
GBK.ST Goodbye Kansas Group AB (publ)
1.4200
0.00%
MMV MultiMetaVerse Holdings Limited
0.5314
-6.61%
ADD Color Star Technology Co., Ltd.
2.9896
+3.81%
VPLAY-A.ST Viaplay Group AB (publ)
1.3100
+4.80%
VIDA Vidaroo Corporation
0.0000
0.00%
KUKE Kuke Music Holding Limited
0.3300
-8.33%
VPLAY-B.ST Viaplay Group AB (publ)
0.6710
-2.13%