120.74
-0.14
(-0.11%)
As of 2:33:32 PM EST. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
757,489.00
670,604.00
680,704.00
569,968.00
488,198.00
Cost of Revenue
439,210.00
415,320.00
443,187.00
352,037.00
295,580.00
Gross Profit
318,279.00
255,284.00
237,517.00
217,931.00
192,618.00
Operating Expense
100,101.00
94,126.00
94,584.00
86,819.00
80,025.00
Operating Income
218,178.00
161,158.00
142,933.00
131,112.00
112,593.00
Net Non Operating Interest Income Expense
-66,540.00
-36,951.00
-24,356.00
-20,135.00
-21,765.00
Other Income Expense
-7,463.00
-8,917.00
5,051.00
1,720.00
3,352.00
Pretax Income
144,175.00
115,290.00
123,628.00
112,697.00
94,180.00
Tax Provision
36,901.00
28,078.00
33,832.00
29,231.00
23,538.00
Net Income Common Stockholders
107,274.00
87,212.00
89,796.00
83,466.00
71,498.00
Diluted NI Available to Com Stockholders
107,274.00
87,212.00
89,796.00
83,466.00
71,498.00
Basic EPS
4.94
4.75
5.07
4.75
4.28
Diluted EPS
4.92
4.73
5.04
4.73
4.26
Basic Average Shares
21,792.26
18,370.76
17,722.23
17,558.08
16,711.58
Diluted Average Shares
21,851.11
18,434.86
17,804.29
17,633.03
16,770.74
Total Operating Income as Reported
208,608.00
150,803.00
142,933.00
131,112.00
112,723.00
Total Expenses
539,311.00
509,446.00
537,771.00
438,856.00
375,605.00
Interest Expense
66,540.00
36,951.00
24,356.00
20,135.00
21,765.00
Net Interest Income
-66,540.00
-36,951.00
-24,356.00
-20,135.00
-21,765.00
Net Income from Continuing & Discontinued Operation
107,274.00
87,212.00
89,796.00
83,466.00
71,498.00
Normalized Income
114,394.60
95,045.56
89,796.00
83,466.00
70,544.49
EBIT
210,715.00
152,241.00
147,984.00
132,832.00
115,945.00
EBITDA
290,798.00
229,676.00
228,001.00
205,721.00
183,661.00
Reconciled Cost of Revenue
424,276.00
403,386.00
432,143.00
341,809.00
285,981.00
Reconciled Depreciation
80,083.00
77,435.00
80,017.00
72,889.00
67,716.00
Net Income from Continuing Operation Net Minority Interest
107,274.00
87,212.00
89,796.00
83,466.00
70,642.00
Total Unusual Items Excluding Goodwill
-9,570.00
-10,355.00
--
--
130.00
Total Unusual Items
-9,570.00
-10,355.00
--
--
130.00
Normalized EBITDA
300,368.00
240,031.00
228,001.00
205,721.00
183,531.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-2,449.40
-2,521.44
--
--
32.49
12/31/2020 - 3/17/1980
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SWX Southwest Gas Holdings, Inc.
70.90
-1.79%
NJR New Jersey Resources Corporation
46.48
-0.30%
OGS ONE Gas, Inc.
69.38
-1.13%
RGCO RGC Resources, Inc.
20.67
-0.14%
SR Spire Inc.
69.34
-0.23%
ATO Atmos Energy Corporation
139.56
-1.50%
CTRI Centuri Holdings, Inc.
22.01
-1.17%
NWN Northwest Natural Holding Company
39.69
-0.44%
NI NiSource Inc.
37.67
-0.30%
UGI UGI Corporation
30.50
+0.89%